Flotek Industries, Inc. (FTK)
NYSE: FTK · Real-Time Price · USD
7.50
+0.05 (0.67%)
Nov 13, 2024, 4:00 PM EST - Market closed

Flotek Industries Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
8.1724.71-42.31-30.53-136.45-33.92
Upgrade
Depreciation & Amortization
0.870.730.731.013.418.47
Upgrade
Other Amortization
0.330.21--1.43
Upgrade
Loss (Gain) From Sale of Assets
-0.03-0.04-2.92-0.09-0.561.45
Upgrade
Asset Writedown & Restructuring Costs
---8.0981.68-
Upgrade
Stock-Based Compensation
1.23-0.253.333.763.044.24
Upgrade
Provision & Write-off of Bad Debts
5.875.173.57-0.130.650.51
Upgrade
Other Operating Activities
3.42-28.667.11-8.4824.55-17.45
Upgrade
Change in Accounts Receivable
-19.11-6.58-32.33-1.413.5620.99
Upgrade
Change in Inventory
2.181.94-7.921.763.96-0.73
Upgrade
Change in Accounts Payable
3.96-1.6725.761.83-12.321.13
Upgrade
Change in Income Taxes
0.01-0.050.110.360.272.55
Upgrade
Change in Other Net Operating Assets
-3.01-6.81-0.78-2.02-19.626.77
Upgrade
Operating Cash Flow
3.88-11.3-44.63-25.84-47.84-4.87
Upgrade
Capital Expenditures
-0.98-1.08-0.42-0.04-1.43-2.41
Upgrade
Sale of Property, Plant & Equipment
0.030.075.750.150.110.24
Upgrade
Cash Acquisitions
-----26.28-
Upgrade
Divestitures
----9.91155.5
Upgrade
Sale (Purchase) of Intangibles
-----0.01-0.61
Upgrade
Other Investing Activities
-----0.34
Upgrade
Investing Cash Flow
-0.95-1.015.330.11-17.7153.05
Upgrade
Short-Term Debt Issued
-68.7221.15---
Upgrade
Long-Term Debt Issued
----4.7942.98
Upgrade
Total Debt Issued
163.5768.7221.15-4.7942.98
Upgrade
Short-Term Debt Repaid
--61.22----
Upgrade
Long-Term Debt Repaid
--0.18-0.04-0.06-0.07-92.77
Upgrade
Total Debt Repaid
-165.72-61.41-0.04-0.06-0.07-92.77
Upgrade
Net Debt Issued (Repaid)
-2.167.3121.11-0.064.72-49.78
Upgrade
Issuance of Common Stock
0.120.080.130.080.460.04
Upgrade
Repurchase of Common Stock
-0.67-0.89-0.22-0.39-0.25-0.25
Upgrade
Other Financing Activities
0.38-0.5717.25--1.2-
Upgrade
Financing Cash Flow
-2.335.9338.27-0.373.73-49.99
Upgrade
Foreign Exchange Rate Adjustments
-0.06-0.050.10.1-0.10.01
Upgrade
Net Cash Flow
0.54-6.44-0.93-26-61.9198.19
Upgrade
Free Cash Flow
2.9-12.38-45.05-25.88-49.26-7.28
Upgrade
Free Cash Flow Margin
1.62%-6.58%-33.10%-59.81%-92.70%-6.10%
Upgrade
Free Cash Flow Per Share
0.10-0.44-3.63-2.12-4.33-0.74
Upgrade
Cash Interest Paid
0.430.430.050.030.030.6
Upgrade
Cash Income Tax Paid
----0.35-6.25-0.7
Upgrade
Levered Free Cash Flow
-5.18-14.21-34.97-25.42-24.93108.22
Upgrade
Unlevered Free Cash Flow
-4.78-12.63-31.57-25.37-24.89108.05
Upgrade
Change in Net Working Capital
9.897.7610.8310.69-8.87-144.66
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.