Fortinet, Inc. (FTNT)
NASDAQ: FTNT · Real-Time Price · USD
110.02
-4.19 (-3.67%)
At close: Feb 21, 2025, 4:00 PM
109.95
-0.07 (-0.06%)
After-hours: Feb 21, 2025, 7:51 PM EST
Fortinet Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 5,956 | 5,305 | 4,417 | 3,342 | 2,594 | Upgrade
|
| Revenue Growth (YoY) | 12.27% | 20.09% | 32.17% | 28.82% | 19.94% | Upgrade
|
| Cost of Revenue | 1,158 | 1,237 | 1,085 | 783 | 570 | Upgrade
|
| Gross Profit | 4,798 | 4,068 | 3,333 | 2,559 | 2,024 | Upgrade
|
| Selling, General & Admin | 2,283 | 2,217 | 1,855 | 1,489 | 1,191 | Upgrade
|
| Research & Development | 716.8 | 613.8 | 512.4 | 424.2 | 341.4 | Upgrade
|
| Operating Expenses | 2,999 | 2,831 | 2,368 | 1,913 | 1,533 | Upgrade
|
| Operating Income | 1,799 | 1,237 | 965 | 645.8 | 491.6 | Upgrade
|
| Interest Expense | -20 | -21 | -18 | -14.9 | - | Upgrade
|
| Interest & Investment Income | 155.2 | 119.7 | 17.4 | 4.5 | 17.7 | Upgrade
|
| Earnings From Equity Investments | -29.4 | -42.1 | -68.1 | -7.6 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -7 | -4.6 | -8.2 | -5.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.6 | 5.3 | 4.2 | -3.4 | -2.3 | Upgrade
|
| EBT Excluding Unusual Items | 1,918 | 1,291 | 895.9 | 616.2 | 501.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -4.4 | -13.1 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.6 | 4.6 | 4.6 | 4.6 | 40.2 | Upgrade
|
| Other Unusual Items | 106.3 | - | - | - | - | Upgrade
|
| Pretax Income | 2,029 | 1,292 | 887.4 | 620.8 | 541.7 | Upgrade
|
| Income Tax Expense | 283.9 | 143.8 | 30.8 | 14.1 | 53.2 | Upgrade
|
| Earnings From Continuing Operations | 1,745 | 1,148 | 856.6 | 606.7 | 488.5 | Upgrade
|
| Minority Interest in Earnings | - | - | 0.7 | 0.1 | - | Upgrade
|
| Net Income | 1,745 | 1,148 | 857.3 | 606.8 | 488.5 | Upgrade
|
| Net Income to Common | 1,745 | 1,148 | 857.3 | 606.8 | 488.5 | Upgrade
|
| Net Income Growth | 52.05% | 33.89% | 41.28% | 24.22% | 47.27% | Upgrade
|
| Shares Outstanding (Basic) | 764 | 779 | 791 | 816 | 821 | Upgrade
|
| Shares Outstanding (Diluted) | 772 | 788 | 805 | 835 | 838 | Upgrade
|
| Shares Change (YoY) | -2.07% | -2.12% | -3.59% | -0.36% | -4.19% | Upgrade
|
| EPS (Basic) | 2.28 | 1.47 | 1.08 | 0.74 | 0.60 | Upgrade
|
| EPS (Diluted) | 2.26 | 1.46 | 1.06 | 0.73 | 0.58 | Upgrade
|
| EPS Growth | 54.79% | 37.74% | 45.21% | 25.86% | 52.63% | Upgrade
|
| Free Cash Flow | 1,879 | 1,731 | 1,449 | 1,204 | 957.8 | Upgrade
|
| Free Cash Flow Per Share | 2.43 | 2.20 | 1.80 | 1.44 | 1.14 | Upgrade
|
| Gross Margin | 80.56% | 76.68% | 75.44% | 76.57% | 78.03% | Upgrade
|
| Operating Margin | 30.20% | 23.31% | 21.85% | 19.32% | 18.95% | Upgrade
|
| Profit Margin | 29.30% | 21.64% | 19.41% | 18.16% | 18.83% | Upgrade
|
| Free Cash Flow Margin | 31.55% | 32.64% | 32.81% | 36.02% | 36.92% | Upgrade
|
| EBITDA | 1,922 | 1,350 | 1,069 | 730.2 | 560.4 | Upgrade
|
| EBITDA Margin | 32.26% | 25.45% | 24.21% | 21.85% | 21.60% | Upgrade
|
| D&A For EBITDA | 122.8 | 113.4 | 104.3 | 84.4 | 68.8 | Upgrade
|
| EBIT | 1,799 | 1,237 | 965 | 645.8 | 491.6 | Upgrade
|
| EBIT Margin | 30.20% | 23.31% | 21.85% | 19.32% | 18.95% | Upgrade
|
| Effective Tax Rate | 13.99% | 11.13% | 3.47% | 2.27% | 9.82% | Upgrade
|
| Revenue as Reported | 5,956 | 5,305 | 4,417 | 3,342 | 2,594 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.