| Cash & Equivalents | 118.5 | 108.6 | 112 | 94.6 | 80.3 |
| Cash & Short-Term Investments | 118.5 | 108.6 | 112 | 94.6 | 80.3 |
| Cash Growth | 9.12% | -3.04% | 18.39% | 17.81% | - |
| Accounts Receivable | 659.5 | 988.5 | 1,022 | 927 | 741.7 |
| Other Receivables | 34.5 | 22 | 29.2 | 22.8 | 51.9 |
| Receivables | 694 | 1,011 | 1,051 | 949.8 | 793.6 |
| Prepaid Expenses | 58.5 | 34.1 | 32.7 | - | - |
| Other Current Assets | 77.2 | 97.6 | 50.8 | 73.1 | 66 |
| Total Current Assets | 948.2 | 1,251 | 1,247 | 1,118 | 939.9 |
| Property, Plant & Equipment | 156.3 | 172.6 | 164.9 | 162.6 | 178.1 |
| Goodwill | 1,710 | 1,739 | 1,997 | 2,081 | 2,103 |
| Other Intangible Assets | 655.7 | 728.1 | 823.3 | 935.5 | 1,093 |
| Long-Term Deferred Tax Assets | 5.2 | 3.2 | 1.2 | 1.4 | 1.6 |
| Long-Term Deferred Charges | 18.7 | - | - | - | - |
| Other Long-Term Assets | 84.7 | 438.5 | 54.3 | 70.8 | 24.8 |
| Accounts Payable | 138.2 | 132.9 | 81.5 | 60.5 | 67.2 |
| Accrued Expenses | 254.4 | 248 | 256.1 | 364.5 | 267.9 |
| Current Portion of Long-Term Debt | 74.8 | 26.1 | - | - | - |
| Current Portion of Leases | 13.4 | 17.2 | 23.3 | 24 | 26.6 |
| Current Income Taxes Payable | 52.7 | 60 | 39.5 | 40.5 | 33.8 |
| Current Unearned Revenue | 353.3 | 214.2 | 271.5 | 307 | 266.6 |
| Other Current Liabilities | 62.7 | 80 | 27.1 | 30.2 | 38.4 |
| Total Current Liabilities | 949.5 | 778.4 | 699 | 826.7 | 700.5 |
| Long-Term Debt | 1,050 | 1,569 | - | - | - |
| Long-Term Leases | 60.6 | 62.8 | 40.1 | 53.2 | 58.3 |
| Long-Term Deferred Tax Liabilities | 121.7 | 147.7 | 184.5 | 210.3 | 253.5 |
| Other Long-Term Liabilities | 34.9 | 59.9 | 19.6 | 13.3 | 36.5 |
| Common Stock | 0.1 | 0.1 | 3,619 | 3,409 | 3,412 |
| Additional Paid-In Capital | 2,042 | 1,998 | - | - | - |
| Retained Earnings | -397 | -68.5 | - | - | - |
| Comprehensive Income & Other | -282.9 | -215.5 | -276 | -148.4 | -120.4 |
| Total Liabilities & Equity | 3,579 | 4,333 | 4,288 | 4,369 | 4,340 |
| Total Debt | 1,199 | 1,675 | 63.4 | 77.2 | 84.9 |
| Net Cash (Debt) | -1,080 | -1,566 | 48.6 | 17.4 | -4.6 |
| Net Cash Growth | - | - | 179.31% | - | - |
| Net Cash Per Share | -12.07 | -17.64 | 0.55 | 0.20 | - |
| Filing Date Shares Outstanding | 90.2 | 89.4 | 88.8 | 88.8 | - |
| Total Common Shares Outstanding | 89.7 | 88.8 | 88.8 | 88.8 | - |
| Working Capital | -1.3 | 472.4 | 547.9 | 290.8 | 239.4 |
| Book Value Per Share | 15.19 | 19.30 | 37.64 | - | - |
| Tangible Book Value | -1,004 | -753.4 | 522 | 244.2 | 95.6 |
| Tangible Book Value Per Share | -11.19 | -8.48 | 5.88 | - | - |
| Land | - | - | 14.6 | 15.5 | 15.6 |
| Buildings | 82.2 | 77.8 | - | - | - |
| Machinery | 80.2 | 82.1 | 83 | 80.7 | 62.4 |
| Construction In Progress | 9.5 | 9.6 | 41.4 | 12.2 | 14 |
| Leasehold Improvements | - | - | 30 | 31.9 | 36.9 |
| Order Backlog | 7,700 | - | - | - | 7,858 |