Fortis Inc. (FTS)
NYSE: FTS · Real-Time Price · USD
48.43
-0.30 (-0.62%)
Jun 3, 2025, 4:00 PM - Market closed
Fortis Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,874 | 1,828 | 1,710 | 1,514 | 1,294 | 1,274 | Upgrade
|
| Depreciation & Amortization | 1,975 | 1,927 | 1,773 | 1,668 | 1,505 | 1,428 | Upgrade
|
| Change in Accounts Receivable | 39 | -2 | 142 | -479 | -88 | -84 | Upgrade
|
| Change in Inventory | -99 | -73 | -1 | -153 | -56 | -36 | Upgrade
|
| Change in Accounts Payable | 435 | 115 | -390 | 449 | 164 | -100 | Upgrade
|
| Change in Other Net Operating Assets | 6 | 29 | 68 | -134 | -168 | -214 | Upgrade
|
| Other Operating Activities | 97 | 58 | 243 | 209 | 256 | 433 | Upgrade
|
| Operating Cash Flow | 4,327 | 3,882 | 3,545 | 3,074 | 2,907 | 2,701 | Upgrade
|
| Operating Cash Flow Growth | 27.34% | 9.51% | 15.32% | 5.75% | 7.63% | 1.43% | Upgrade
|
| Capital Expenditures | -5,424 | -5,012 | -3,986 | -3,587 | -3,189 | -3,857 | Upgrade
|
| Divestitures | - | - | 454 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -224 | -206 | -183 | -278 | -197 | -182 | Upgrade
|
| Investment in Securities | - | - | -24 | -100 | - | - | Upgrade
|
| Other Investing Activities | -33 | -177 | -3 | -94 | -102 | -93 | Upgrade
|
| Investing Cash Flow | -5,681 | -5,395 | -3,742 | -4,059 | -3,488 | -4,132 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 115 | - | Upgrade
|
| Long-Term Debt Issued | - | 11,742 | 10,027 | 9,718 | 6,406 | 9,118 | Upgrade
|
| Total Debt Issued | 13,624 | 11,742 | 10,027 | 9,718 | 6,521 | 9,118 | Upgrade
|
| Short-Term Debt Repaid | - | -25 | -126 | -21 | - | -413 | Upgrade
|
| Long-Term Debt Repaid | - | -9,773 | -8,486 | -7,907 | -5,383 | -6,550 | Upgrade
|
| Total Debt Repaid | -11,465 | -9,798 | -8,612 | -7,928 | -5,383 | -6,963 | Upgrade
|
| Net Debt Issued (Repaid) | 2,159 | 1,944 | 1,415 | 1,790 | 1,138 | 2,155 | Upgrade
|
| Issuance of Common Stock | 58 | 46 | 43 | 53 | 60 | 58 | Upgrade
|
| Common Dividends Paid | -757 | -744 | -701 | -673 | -608 | -786 | Upgrade
|
| Preferred Dividends Paid | -77 | -74 | -67 | -64 | -63 | -65 | Upgrade
|
| Dividends Paid | -834 | -818 | -768 | -737 | -671 | -851 | Upgrade
|
| Other Financing Activities | -124 | -108 | -77 | -71 | -76 | -35 | Upgrade
|
| Financing Cash Flow | 1,259 | 1,064 | 613 | 1,035 | 451 | 1,327 | Upgrade
|
| Foreign Exchange Rate Adjustments | 36 | 44 | - | 28 | 12 | -17 | Upgrade
|
| Net Cash Flow | -59 | -405 | 416 | 78 | -118 | -121 | Upgrade
|
| Free Cash Flow | -1,097 | -1,130 | -441 | -513 | -282 | -1,156 | Upgrade
|
| Free Cash Flow Margin | -9.35% | -9.82% | -3.83% | -4.64% | -2.99% | -12.94% | Upgrade
|
| Free Cash Flow Per Share | -2.21 | -2.28 | -0.91 | -1.07 | -0.60 | -2.48 | Upgrade
|
| Cash Interest Paid | 1,361 | 1,361 | 1,255 | 1,057 | 986 | 1,027 | Upgrade
|
| Cash Income Tax Paid | - | -17 | 129 | 79 | -13 | -26 | Upgrade
|
| Levered Free Cash Flow | -2,005 | -1,814 | -892.38 | -1,609 | -933 | -1,971 | Upgrade
|
| Unlevered Free Cash Flow | -1,059 | -888.88 | -41.75 | -892 | -281.75 | -1,294 | Upgrade
|
| Change in Net Working Capital | -380 | -217 | -322 | 506 | 72 | 348 | Upgrade
|
Updated May 7, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.