Subaru Corporation (FUJHY)

Subaru Income Statement

Financials in millions JPY. Fiscal year is April - March.

Year	2023	2022	2021	2020	2019
Revenue	4,702,947	3,774,468	2,744,520	2,830,210	3,344,109
Revenue Growth (YoY)	24.60%	37.53%	-3.03%	-15.37%	5.96%
Cost of Revenue	3,746,202	3,071,473	2,271,031	2,365,066	2,728,789
Gross Profit	956,745	702,995	473,489	465,144	615,320
Selling, General & Admin	361,183	308,535	272,700	252,415	281,803
Research & Development	113,508	114,400	103,587	104,157	118,700
Operating Expenses	474,691	422,935	376,287	356,572	400,503
Operating Income	482,054	280,060	97,202	108,572	214,817
Interest Income	80,406	22,686	3,820	4,024	13,352
Interest Expense	16,030	2,359	3,008	2,701	18,507
Other Expense / Income	13,342	20,674	-8,369	-3,249	2,010
Pretax Income	533,473	278,225	108,282	114,074	207,656
Income Tax	148,004	79,282	36,376	36,634	55,065
Net Income	385,084	200,431	70,007	76,510	152,587
Net Income Growth	92.13%	186.30%	-8.50%	-49.86%	7.90%
Shares Outstanding (Basic)	756	767	767	767	767
Shares Outstanding (Diluted)	756	767	767	767	767
Shares Change	-1.39%	0.01%	0.01%	0.01%	0.01%
EPS (Basic)	509.20	261.33	91.28	99.77	198.99
EPS (Diluted)	509.18	261.33	91.28	99.77	198.99
EPS Growth	94.84%	186.29%	-8.51%	-49.86%	7.89%
Free Cash Flow	467,787	308,893	9,409	96,853	-3,935
Free Cash Flow Per Share	618.53	402.75	12.27	126.30	-5.13
Gross Margin	20.34%	18.63%	17.25%	16.43%	18.40%
Operating Margin	10.25%	7.42%	3.54%	3.84%	6.42%
Profit Margin	8.19%	5.31%	2.55%	2.70%	4.56%
Free Cash Flow Margin	9.95%	8.18%	0.34%	3.42%	-0.12%
Effective Tax Rate	27.74%	28.50%	33.59%	32.11%	26.52%
EBITDA	699,834	519,866	321,257	314,889	407,559
EBITDA Margin	14.88%	13.77%	11.71%	11.13%	12.19%
Depreciation & Amortization	217,780	239,806	224,055	206,317	192,742
EBIT	482,054	280,060	97,202	108,572	214,817
EBIT Margin	10.25%	7.42%	3.54%	3.84%	6.42%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.