Subaru Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Year	2022	2021	2020	2019	2018
Revenue	3,774,468	2,744,520	2,830,210	3,344,109	3,156,150
Revenue Growth (YoY)	37.53%	-3.03%	-15.37%	5.96%	-
Cost of Revenue	3,071,473	2,271,031	2,365,066	2,728,789	2,583,135
Gross Profit	702,995	473,489	465,144	615,320	573,015
Selling, General & Admin	308,535	272,700	252,415	281,803	274,002
Research & Development	114,400	103,587	104,157	118,700	108,558
Other Operating Expenses	0	0	0	0	-4,050
Operating Expenses	422,935	376,287	356,572	400,503	382,560
Operating Income	280,060	97,202	108,572	214,817	190,455
Interest Income	22,686	3,820	4,024	13,352	12,294
Interest Expense	2,359	3,008	2,701	18,507	9,399
Other Expense / Income	20,674	-8,369	-3,249	2,010	6,695
Pretax Income	278,225	108,282	114,074	207,656	186,026
Income Tax	79,282	36,376	36,634	55,065	45,237
Net Income	200,431	70,007	76,510	152,587	141,418
Net Income Growth	186.30%	-8.50%	-49.86%	7.90%	-
Shares Outstanding (Basic)	767	767	767	767	767
Shares Outstanding (Diluted)	767	767	767	767	767
Shares Change	0.01%	0.01%	0.01%	0.01%	-
EPS (Basic)	261.33	91.28	99.77	198.99	184.44
EPS (Diluted)	261.33	91.28	99.77	198.99	184.44
EPS Growth	186.29%	-8.51%	-49.86%	7.89%	-
Free Cash Flow	308,893	9,409	96,853	-3,935	29,842
Free Cash Flow Per Share	402.75	12.27	126.30	-5.13	38.92
Gross Margin	18.63%	17.25%	16.43%	18.40%	18.16%
Operating Margin	7.42%	3.54%	3.84%	6.42%	6.03%
Profit Margin	5.31%	2.55%	2.70%	4.56%	4.48%
Free Cash Flow Margin	8.18%	0.34%	3.42%	-0.12%	0.95%
Effective Tax Rate	28.50%	33.59%	32.11%	26.52%	24.32%
EBITDA	519,866	321,257	314,889	407,559	377,532
EBITDA Margin	13.77%	11.71%	11.13%	12.19%	11.96%
Depreciation & Amortization	239,806	224,055	206,317	192,742	102,749
EBIT	280,060	97,202	108,572	214,817	274,783
EBIT Margin	7.42%	3.54%	3.84%	6.42%	8.71%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.