Cash & Equivalents | 58.21 | 25.56 | 35.1 | 35.41 | 57.05 | |
Short-Term Investments | 182.81 | 210.66 | 167.82 | 182.75 | 55.86 | |
Cash & Short-Term Investments | 241.02 | 236.22 | 202.92 | 218.16 | 112.91 | |
Cash Growth | 2.03% | 16.41% | -6.99% | 93.21% | 16.75% | |
Accounts Receivable | 2.1 | 0.54 | 0.23 | 3.64 | 2.53 | |
Other Receivables | 1.25 | 1.71 | 0.85 | 0.47 | 0.18 | |
Receivables | 3.34 | 2.25 | 1.08 | 4.11 | 2.71 | |
Prepaid Expenses | 5.56 | 3.73 | 3.52 | 3.73 | 3.82 | |
Other Current Assets | - | - | - | - | 0.07 | |
Total Current Assets | 249.92 | 242.2 | 207.52 | 226 | 119.51 | |
Property, Plant & Equipment | 9.58 | 12.39 | 15.97 | 7.37 | 8.4 | |
Other Long-Term Assets | 1.21 | 3.1 | 3.2 | 1.63 | 1.67 | |
Accounts Payable | 1.16 | 2.76 | 3.64 | 4.79 | 4.08 | |
Accrued Expenses | 7.23 | 8.33 | 9.45 | 9.16 | 7.21 | |
Current Portion of Leases | 2.19 | 2.19 | 2.6 | - | 0.02 | |
Current Unearned Revenue | - | - | 0.93 | 4.71 | 14.91 | |
Other Current Liabilities | 0.46 | 0.4 | 0.11 | 0.54 | 0.51 | |
Total Current Liabilities | 11.04 | 13.68 | 16.73 | 19.2 | 26.73 | |
Long-Term Leases | 6.44 | 8.63 | 10.82 | - | - | |
Long-Term Unearned Revenue | - | - | - | - | 2.97 | |
Other Long-Term Liabilities | 0.2 | 0.2 | 0.2 | 4.26 | 4.7 | |
Common Stock | 0.05 | 0.06 | 0.05 | 0.04 | 0.03 | |
Additional Paid-In Capital | 762.25 | 744.94 | 612.03 | 514.36 | 316.78 | |
Retained Earnings | -519.4 | -509.67 | -412.34 | -302.47 | -221.62 | |
Comprehensive Income & Other | 0.13 | -0.14 | -0.8 | -0.4 | -0 | |
Total Common Equity | 243.03 | 235.19 | 198.94 | 211.54 | 95.18 | |
Total Liabilities & Equity | 260.72 | 257.69 | 226.69 | 235 | 129.58 | |
Total Debt | 8.63 | 10.82 | 13.42 | - | 0.02 | |
Net Cash (Debt) | 232.39 | 225.4 | 189.5 | 218.16 | 112.9 | |
Net Cash Growth | 3.10% | 18.95% | -13.14% | 93.24% | 16.79% | |
Net Cash Per Share | 3.75 | 3.68 | 4.21 | 6.17 | 4.45 | |
Filing Date Shares Outstanding | 53.98 | 61.94 | 61.76 | 40.63 | 32.55 | |
Total Common Shares Outstanding | 53.97 | 61.92 | 52.1 | 40.63 | 27.94 | |
Working Capital | 238.88 | 228.52 | 190.79 | 206.8 | 92.79 | |
Book Value Per Share | 4.50 | 3.80 | 3.82 | 5.21 | 3.41 | |
Tangible Book Value | 243.03 | 235.19 | 198.94 | 211.54 | 95.18 | |
Tangible Book Value Per Share | 4.50 | 3.80 | 3.82 | 5.21 | 3.41 | |
Machinery | 10.84 | 10.68 | 10.24 | 9.15 | 7.84 | |
Construction In Progress | - | - | 0.03 | - | 0.26 | |
Leasehold Improvements | 7.12 | 7.1 | 7.1 | 6.29 | 6.21 | |