Cash & Equivalents | 11,688 | 4,938 | 5,029 | 4,555 | 1,035 | |
Short-Term Investments | 68,956 | 44,502 | 50,717 | 54,841 | 42,487 | |
Trading Asset Securities | - | 830.53 | 0.27 | - | - | |
Accounts Receivable | 23,191 | 9,879 | 9,574 | 10,397 | 8,057 | |
Other Receivables | 50,293 | 32,797 | 26,931 | 29,170 | 18,845 | |
Property, Plant & Equipment | 253.21 | 349.06 | 342.7 | 419.62 | 317.18 | |
Other Intangible Assets | - | 72.07 | 54.45 | 17.22 | 10.22 | |
Investments in Debt & Equity Securities | 2,984 | 2,300 | 690.45 | 1,185 | - | |
Restricted Cash | 1.12 | 1.23 | 1.22 | 2.07 | - | |
Other Current Assets | 290.02 | 195.71 | 136.63 | 567.9 | 418.31 | |
Long-Term Deferred Tax Assets | - | 96.82 | 84.56 | 38.32 | 17.17 | |
Other Long-Term Assets | 2,045 | 1,175 | 941.16 | 345.31 | 150.73 | |
Accounts Payable | 117,525 | 64,602 | 69,391 | 67,991 | 51,009 | |
Accrued Expenses | 5,024 | 1,396 | 1,043 | 754.99 | 407.03 | |
Short-Term Debt | 8,277 | 5,652 | 2,481 | 10,825 | 10,936 | |
Current Portion of Leases | 144.36 | 114.68 | 109.42 | 96.86 | 66.33 | |
Other Current Liabilities | 586.17 | 337.38 | 234.7 | 212.65 | 264.84 | |
Long-Term Leases | 132.92 | 123.34 | 101.73 | 163.72 | 155.9 | |
Long-Term Unearned Revenue | - | - | - | 5.91 | 5.29 | |
Long-Term Deferred Tax Liabilities | - | 6.33 | 7.41 | 0.64 | 1.6 | |
Other Long-Term Liabilities | 8.06 | 5.86 | 6.21 | 4.39 | 7.12 | |
Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.09 | |
Additional Paid-In Capital | 18,807 | 18,456 | 18,154 | 17,936 | 6,960 | |
Retained Earnings | 14,653 | 11,361 | 7,079 | 4,152 | 1,342 | |
Comprehensive Income & Other | -249.92 | -49.43 | -47.85 | 75.99 | 4.97 | |
Total Common Equity | 28,011 | 24,569 | 20,862 | 20,986 | 8,308 | |
Minority Interest | -6.78 | 3 | 0.24 | - | - | |
Total Liabilities & Equity | 159,702 | 97,136 | 94,503 | 101,539 | 71,338 | |
Total Debt | 8,554 | 5,890 | 2,692 | 11,086 | 11,158 | |
Net Cash (Debt) | 72,090 | 44,381 | 53,055 | 48,310 | 32,364 | |
Net Cash Growth | 62.44% | -16.35% | 9.82% | 49.27% | 144.04% | |
Net Cash Per Share | 514.71 | 317.10 | 368.75 | 316.87 | 246.55 | |
Filing Date Shares Outstanding | 138.25 | 137.92 | 139.63 | 146.99 | 135.63 | |
Total Common Shares Outstanding | 138.25 | 137.79 | 139.66 | 150.38 | 135.59 | |
Working Capital | 22,863 | 20,715 | 18,864 | 19,154 | 7,982 | |
Book Value Per Share | 202.61 | 178.30 | 149.38 | 139.55 | 61.27 | |
Tangible Book Value | 28,011 | 24,497 | 20,807 | 20,968 | 8,297 | |
Tangible Book Value Per Share | 202.61 | 177.78 | 148.99 | 139.44 | 61.20 | |