| 106 | 104.9 | 121.97 | 45.82 | 37.32 |
Cash & Short-Term Investments | 106 | 104.9 | 121.97 | 45.82 | 37.32 |
| 1.04% | -13.99% | 166.18% | 22.80% | -7.30% |
| 343.56 | 322.29 | 153.27 | 188.23 | 208.09 |
| 6.15 | - | 5.41 | - | 8.1 |
| 349.71 | 322.29 | 158.68 | 188.23 | 216.18 |
| 65.3 | 45.31 | 66.38 | 70.26 | 29.31 |
| 521 | 472.5 | 347.03 | 304.32 | 282.81 |
Net Property, Plant & Equipment | 710.42 | 736.27 | 369.65 | 377.43 | 367.29 |
| 906.79 | 999.22 | 134.79 | 115.58 | 154.72 |
| 522.71 | 522.71 | 278.71 | 257.99 | 266.75 |
| 58.02 | 71.94 | 1,849 | 152.77 | 46.25 |
|
| 121.75 | 105.69 | 45.43 | 50.09 | 44.84 |
| 114.42 | 119.84 | 62.95 | 49.92 | 61.62 |
Current Portion of Long-Term Debt | 16 | 16.93 | 12.65 | 9.32 | 6.09 |
Current Portion of Leases | 107.03 | 96.44 | 44.34 | 42.27 | 47.53 |
Other Current Liabilities | 69.13 | 45.15 | 71.73 | 17.81 | 4.61 |
Total Current Liabilities | 428.33 | 384.05 | 237.09 | 169.4 | 164.69 |
| 1,687 | 1,676 | 1,791 | 106.59 | 155.47 |
| 349.4 | 356.5 | 98.33 | 108.61 | 110.98 |
Other Long-Term Liabilities | 92.31 | 100.3 | 89.34 | 116.23 | 93.03 |
Total Long-Term Liabilities | 2,129 | 2,133 | 1,978 | 331.43 | 359.48 |
|
| 0.31 | 0.3 | 0.26 | 0.27 | 0.27 |
Additional Paid-in Capital | 559.55 | 542.39 | 283.68 | 270.86 | 258.47 |
Accumulated Other Comprehensive Income | 0.58 | -2.73 | - | - | - |
| -447.1 | -338.23 | 480.32 | 436.12 | 334.91 |
Total Common Shareholders' Equity | 113.34 | 201.73 | 764.26 | 707.24 | 593.65 |
| 48.32 | 84.14 | - | - | - |
| 161.66 | 285.87 | 764.26 | 707.24 | 593.65 |
Total Liabilities & Equity | 2,719 | 2,803 | 2,980 | 1,208 | 1,118 |
| 2,160 | 2,146 | 1,946 | 266.78 | 320.07 |
| -2,054 | -2,041 | -1,824 | -220.96 | -282.75 |
| - | -74.11 | -70.14 | -8.21 | -10.36 |
| 113.34 | 201.73 | 764.26 | 707.24 | 593.65 |
| - | 7.32 | 29.39 | 26.27 | 21.75 |
| -1,316 | -1,320 | 350.77 | 333.68 | 172.19 |
Tangible Book Value Per Share | - | -47.94 | 13.49 | 12.39 | 6.31 |