| 853.84 | 648.25 | 583.67 | 646.77 | 899.46 |
| 350 | 23.36 | - | - | - |
Cash & Short-Term Investments | 1,204 | 671.61 | 583.67 | 646.77 | 899.46 |
| 79.25% | 15.07% | -9.75% | -28.09% | 32.19% |
| 1,241 | 1,199 | 1,116 | 994.76 | 887.74 |
| 211.98 | 209.89 | 191.57 | 137.97 | 134.44 |
| 2,656 | 2,080 | 1,892 | 1,779 | 1,922 |
Net Property, Plant & Equipment | 372.16 | 390.13 | 375.97 | 379.12 | 485.69 |
| 67.04 | 26.95 | 53.03 | 89.72 | 169.64 |
| 1,781 | 1,670 | 1,684 | 1,684 | 1,731 |
| 966.59 | 820.2 | 801.42 | 656.29 | 667.27 |
|
| 27.53 | 36.47 | 27.74 | 35.81 | 24.98 |
| 1,104 | 812.99 | 759.18 | 791.01 | 791.44 |
| - | - | 10 | 151 | - |
Current Portion of Long-Term Debt | 376.03 | 26.17 | 432.24 | 26.14 | 383.43 |
Current Portion of Leases | 52.22 | 52.67 | 50.31 | 54.06 | 61.59 |
Other Current Liabilities | 43.07 | 35.43 | 38.46 | 45.31 | 47.35 |
Total Current Liabilities | 1,602 | 963.74 | 1,318 | 1,103 | 1,309 |
| 1,166 | 1,195 | 824.72 | 1,249 | 1,272 |
| 150.67 | 153.59 | 168.02 | 190.4 | 247.71 |
Other Long-Term Liabilities | 374.45 | 284.95 | 246.65 | 219.78 | 249.15 |
Total Long-Term Liabilities | 1,691 | 1,634 | 1,239 | 1,659 | 1,769 |
|
| 1.7 | 1.74 | 1.79 | 1.82 | 1.85 |
Additional Paid-in Capital | 2,019 | 1,945 | 1,884 | 1,777 | 1,717 |
Accumulated Other Comprehensive Income | -861.44 | -794.09 | -722.55 | -733.13 | -554.35 |
| 1,390 | 1,237 | 1,085 | 780.01 | 732.47 |
| 2,549 | 2,390 | 2,248 | 1,826 | 1,897 |
Total Liabilities & Equity | 5,843 | 4,987 | 4,806 | 4,589 | 4,975 |
| 1,745 | 1,428 | 1,485 | 1,671 | 1,965 |
| -541.35 | -756.09 | -901.62 | -1,024 | -1,066 |
| -3.06 | -4.19 | -4.87 | -5.44 | -5.52 |
| 2,549 | 2,390 | 2,248 | 1,826 | 1,897 |
| 14.43 | 13.24 | 12.14 | 9.71 | 9.83 |
| 701.25 | 692.89 | 511.58 | 52.25 | -3.53 |
Tangible Book Value Per Share | 3.97 | 3.84 | 2.76 | 0.28 | -0.02 |