| 7.36 | 13.73 | 25.43 | 29.66 | 51.05 | 8.23 |
| 0.5 | 0.16 | 0.16 | 0.26 | 0.12 | 0.07 |
Cash & Short-Term Investments | 7.86 | 13.89 | 25.59 | 29.93 | 51.17 | 8.29 |
| -50.64% | -45.70% | -14.51% | -41.51% | 517.15% | 16.19% |
| 17.5 | 18.19 | 19.13 | 10.41 | 4 | 4.84 |
| 2.13 | 1.28 | 0.85 | 0.35 | 0.13 | 0.14 |
| 19.63 | 19.47 | 19.98 | 10.77 | 4.13 | 4.98 |
| - | - | - | 0.08 | - | - |
| 2.98 | 1.53 | 1.8 | 0.95 | 1.24 | 0.46 |
| 0.79 | - | - | 0.24 | - | - |
| 31.26 | 34.89 | 47.37 | 41.96 | 56.54 | 13.73 |
Property, Plant & Equipment | 6.78 | 6.47 | 2.37 | 2.53 | 2.03 | 2.31 |
| 73.09 | 10.8 | 10.8 | 10.8 | - | - |
| 188.82 | 120.01 | 87.2 | 77.72 | 25.42 | 23.56 |
Long-Term Deferred Tax Assets | 4.8 | 6.42 | 7.13 | 5.83 | 7.03 | 5.78 |
Long-Term Deferred Charges | - | - | - | 0.03 | - | - |
|
| 2.79 | 2.4 | 1.86 | 1.24 | 1.05 | 0.52 |
| 8.53 | 7.73 | 8.84 | 5 | 2.22 | 1.67 |
Current Portion of Long-Term Debt | 9.99 | 3.35 | - | - | 5.94 | 0.02 |
Current Portion of Leases | 1.23 | 1.21 | 0.53 | 0.55 | 0.39 | 0.41 |
Current Income Taxes Payable | 0.44 | 1.08 | 0.1 | 0.72 | 0.2 | 0.81 |
| 5.42 | 2.62 | 2.21 | 1.69 | - | - |
Other Current Liabilities | 39.28 | 11.35 | 19.21 | 22.52 | 0.02 | 0.24 |
Total Current Liabilities | 67.67 | 29.74 | 32.75 | 31.71 | 9.83 | 3.67 |
| 73.11 | 19.58 | - | - | - | 5.94 |
| 3.87 | 3.82 | 1.19 | 1.52 | 1.29 | 1.56 |
Long-Term Deferred Tax Liabilities | 6.96 | 2.26 | 2.01 | 2.18 | - | - |
Other Long-Term Liabilities | 19.82 | - | - | 16.36 | - | - |
|
| - | - | - | - | - | 0.06 |
Additional Paid-In Capital | 90.46 | 78.04 | 74.17 | 63.72 | 55.95 | 19.98 |
| 69.3 | 75.34 | 44.66 | 26.4 | 23.8 | 11.34 |
| -34.68 | -30 | -3.11 | -0.35 | - | - |
Comprehensive Income & Other | 8.61 | -0.19 | 3.21 | -2.66 | 0.16 | 2.83 |
|
Total Liabilities & Equity | 305.12 | 178.58 | 154.87 | 138.88 | 91.03 | 45.38 |
| 88.2 | 27.96 | 1.72 | 2.07 | 7.62 | 7.94 |
| -80.34 | -14.07 | 23.86 | 27.86 | 43.55 | 0.36 |
| - | - | -14.33% | -36.03% | 12131.74% | - |
| -2.26 | -0.39 | 0.62 | 0.73 | 1.29 | 0.01 |
Filing Date Shares Outstanding | 35.17 | 34.76 | 37.22 | 36.47 | 33.81 | 28.56 |
Total Common Shares Outstanding | 35.17 | 34.76 | 37.22 | 36.47 | 33.81 | 28.56 |
| -36.42 | 5.15 | 14.62 | 10.25 | 46.71 | 10.06 |
| 3.80 | 3.54 | 3.19 | 2.39 | 2.36 | 1.20 |
| -128.23 | -7.62 | 20.92 | -1.41 | 54.49 | 10.65 |
Tangible Book Value Per Share | -3.65 | -0.22 | 0.56 | -0.04 | 1.61 | 0.37 |
| 3.04 | 2.21 | 1.46 | 1.02 | 0.74 | 0.66 |
| 0.85 | 0.71 | 0.23 | 0.22 | 0.22 | 0.24 |