| Net Income | -7.96 | -34.44 | -197.5 | -30.59 | -20.22 | |
| Depreciation & Amortization | 4.85 | 15.19 | 17.11 | 13.37 | 0.49 | |
| Other Amortization | 3.81 | 2.98 | 6.75 | 3.44 | 2.73 | |
| Asset Writedown & Restructuring Costs | - | - | 166.01 | - | - | |
| Stock-Based Compensation | 3.57 | 5.4 | 7.07 | 8.14 | 6.83 | |
| Other Operating Activities | 3.53 | 0.54 | 0.4 | 3.67 | 0.09 | |
| Change in Accounts Receivable | 2.67 | 2.62 | -5.93 | -1.5 | -1.12 | |
| Change in Accounts Payable | -1.22 | 0.38 | 1.38 | -0.78 | 2.07 | |
| Change in Other Net Operating Assets | -3.43 | 3.77 | 3.47 | -0.74 | 2.79 | |
| Operating Cash Flow | 5.81 | -3.57 | -1.25 | -5 | -6.35 | |
| Capital Expenditures | -0.54 | -3.1 | -1.93 | -1.93 | -1.27 | |
| Cash Acquisitions | - | - | - | -92.72 | - | |
| Sale (Purchase) of Intangibles | -2.59 | -3.72 | -17.17 | -12.02 | -4.65 | |
| Investing Cash Flow | -3.13 | -6.82 | -19.1 | -106.67 | -5.92 | |
| Long-Term Debt Issued | - | 42 | 30 | - | - | |
| Long-Term Debt Repaid | - | -30 | - | -0.08 | -0.15 | |
| Net Debt Issued (Repaid) | - | 12 | 30 | -0.08 | -0.15 | |
| Issuance of Common Stock | 0 | 0.27 | 1.06 | 0.86 | 159.36 | |
| Repurchase of Common Stock | - | -0.52 | -1.19 | - | - | |
| Other Financing Activities | - | -10.4 | -2.43 | -0.6 | -4.5 | |
| Financing Cash Flow | 0 | 1.35 | 27.45 | 0.17 | 154.71 | |
| Foreign Exchange Rate Adjustments | -2.52 | 1.69 | -0.65 | -1.67 | -0.07 | |
| Net Cash Flow | 0.16 | -7.34 | 6.44 | -113.18 | 142.38 | |
| Free Cash Flow | 5.28 | -6.66 | -3.18 | -6.93 | -7.62 | |
| Free Cash Flow Margin | 3.91% | -5.15% | -2.25% | -5.58% | -21.66% | |
| Free Cash Flow Per Share | 0.12 | -0.15 | -0.07 | -0.17 | -0.28 | |
| Cash Interest Paid | 0 | 1.07 | 2.44 | - | 0.4 | |
| Cash Income Tax Paid | 0.44 | 0.33 | 0.73 | 0.09 | 1.13 | |
| Levered Free Cash Flow | 2.13 | 2.19 | -10.55 | 5.61 | 0.51 | |
| Unlevered Free Cash Flow | 4.04 | 4.13 | -11.13 | 5.61 | 0.75 | |
| Change in Net Working Capital | 1.79 | -7.33 | 7.46 | -11.94 | -4.81 | |