| 507.88 | 422.3 | 311.49 | 125.95 | 44.7 | |
| 20.26% | 35.58% | 147.32% | 181.79% | -89.37% | |
| 136.05 | 115.8 | 102.2 | 75.04 | 49.77 | |
| 371.83 | 306.5 | 209.29 | 50.91 | -5.07 | |
| 167.32 | 148.18 | 127.39 | 61.48 | 31.73 | |
| 5.37 | 12.9 | 7.25 | -7.97 | 4.32 | |
| 227.11 | 204.85 | 185.67 | 141.4 | 152.37 | |
| 144.72 | 101.65 | 23.62 | -90.5 | -157.44 | |
| -56.62 | -53.84 | -31.48 | -22.81 | -22.57 | |
Interest & Investment Income | 4.03 | 4.91 | 1.61 | 0.25 | 0.35 | |
Currency Exchange Gain (Loss) | -2.53 | 0.61 | -6.04 | -0.11 | -1.66 | |
Other Non Operating Income (Expenses) | -0.12 | -2.03 | -0.67 | -1.94 | -0.08 | |
EBT Excluding Unusual Items | 89.49 | 51.3 | -12.97 | -115.12 | -181.41 | |
Merger & Restructuring Charges | -1.24 | -1.32 | -4.45 | -1.98 | -10.34 | |
| -0.01 | -1.27 | -0.25 | -0.44 | -1.68 | |
| 47.13 | -1.18 | -4.79 | 6.29 | -273.93 | |
| 135.37 | 47.53 | -22.45 | -111.25 | -467.35 | |
| 41.8 | 26.61 | 1.05 | -14.61 | -31.87 | |
Earnings From Continuing Operations | 93.57 | 20.93 | -23.5 | -96.64 | -435.48 | |
Minority Interest in Earnings | -9.25 | -6.95 | -2.12 | -0.54 | 1.41 | |
| 84.31 | 13.98 | -25.62 | -97.18 | -434.07 | |
| 84.31 | 13.98 | -25.62 | -97.18 | -434.07 | |
| 503.32% | - | - | - | - | |
Shares Outstanding (Basic) | 240 | 233 | 222 | 197 | 190 | |
Shares Outstanding (Diluted) | 240 | 234 | 222 | 197 | 190 | |
| 2.48% | 5.55% | 12.53% | 3.73% | 12.80% | |
| 0.35 | 0.06 | -0.12 | -0.49 | -2.28 | |
| 0.35 | 0.06 | -0.12 | -0.49 | -2.28 | |
| 483.33% | - | - | - | - | |
| 154.1 | 115.89 | 10.18 | -68.43 | -104.63 | |
| 0.64 | 0.49 | 0.05 | -0.35 | -0.55 | |
| 73.21% | 72.58% | 67.19% | 40.42% | -11.35% | |
| 28.49% | 24.07% | 7.58% | -71.85% | -352.25% | |
| 16.60% | 3.31% | -8.22% | -77.16% | -971.16% | |
| 30.34% | 27.44% | 3.27% | -54.33% | -234.10% | |
| 152.35 | 108.49 | 40.53 | -18.69 | -55.77 | |
| 30.00% | 25.69% | 13.01% | -14.84% | -124.78% | |
| 7.64 | 6.84 | 16.91 | 71.8 | 101.67 | |
| 144.72 | 101.65 | 23.62 | -90.5 | -157.44 | |
| 28.49% | 24.07% | 7.58% | -71.85% | - | |
| 30.88% | 55.98% | - | - | - | |
| 4.38 | 3.64 | 3.83 | 1.73 | 1.3 | |