| 21.94 | 76.3 | 66.45 | 93.17 | 375.15 | 62.89 |
| 67.68 | 108.92 | 197.92 | 185.92 | - | 199.44 |
Cash & Short-Term Investments | 89.62 | 185.22 | 264.36 | 279.09 | 375.15 | 262.33 |
| -51.50% | -29.94% | -5.28% | -25.60% | 43.01% | 1640.03% |
| - | - | 3.96 | 0.4 | - | - |
| 0.39 | 1.56 | 0.19 | 0.27 | 0.01 | - |
| 0.39 | 1.56 | 4.15 | 0.66 | 0.01 | - |
| 2.38 | 3.35 | 3.68 | 6.66 | 3.37 | 5.41 |
| 1.07 | 2.77 | 0.42 | 0.61 | 0.66 | - |
| 93.46 | 192.9 | 272.62 | 287.02 | 379.19 | 267.74 |
Property, Plant & Equipment | 26.28 | 35.6 | 95.65 | 81.42 | 91.03 | 23.78 |
Long-Term Deferred Charges | - | - | - | 0.43 | 0.46 | 0.34 |
| 2.15 | 2.69 | 6.49 | 7.39 | 6.1 | 2.3 |
|
| 2.06 | 1.41 | 2.35 | 0.66 | 2.02 | 0.27 |
| 12.08 | 7.29 | 15.29 | 10.98 | 10.63 | 8.86 |
Current Portion of Leases | 6.35 | 13.01 | 8.12 | 7.09 | 4.61 | - |
| 0.15 | 10.58 | 12.92 | - | - | - |
Other Current Liabilities | 0.4 | 2.77 | 1.24 | 0.43 | 1.55 | 2.09 |
Total Current Liabilities | 21.04 | 35.06 | 39.91 | 19.15 | 18.81 | 11.22 |
| 19.74 | 80.55 | 89.77 | 74.62 | 76.22 | - |
Long-Term Unearned Revenue | 30.55 | 29.16 | 41.94 | - | - | - |
Other Long-Term Liabilities | - | 0.22 | - | - | - | 14.92 |
|
| 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 794.84 | 789.08 | 774.22 | 727.34 | 689.87 | 456.97 |
| -744.29 | -703.05 | -571.38 | -444.77 | -308.13 | -188.98 |
Comprehensive Income & Other | 0.01 | 0.16 | 0.27 | -0.08 | - | 0.01 |
| 50.56 | 86.2 | 203.13 | 282.49 | 381.75 | 268.01 |
|
Total Liabilities & Equity | 121.9 | 231.2 | 374.76 | 376.26 | 476.77 | 294.16 |
| 26.1 | 93.56 | 97.89 | 81.71 | 80.83 | - |
| 63.53 | 91.66 | 166.47 | 197.38 | 294.32 | 262.33 |
| -40.09% | -44.94% | -15.66% | -32.94% | 12.20% | 1640.03% |
| 9.47 | 13.76 | 25.82 | 33.96 | 52.28 | 96.24 |
Filing Date Shares Outstanding | 6.74 | 6.7 | 6.65 | 5.97 | 5.7 | 5.57 |
Total Common Shares Outstanding | 6.74 | 6.7 | 6.62 | 5.95 | 5.7 | 4.63 |
| 72.42 | 157.85 | 232.7 | 267.87 | 360.38 | 256.52 |
| 7.51 | 12.87 | 30.68 | 47.47 | 67.01 | 57.90 |
| 50.56 | 86.2 | 203.13 | 282.49 | 381.75 | 268.01 |
Tangible Book Value Per Share | 7.51 | 12.87 | 30.68 | 47.47 | 67.01 | 57.90 |
| - | 17.1 | 17.6 | 15.95 | 14.78 | 10.99 |
| - | 0.19 | 7.03 | 0.01 | 3.75 | 1.08 |
| - | 20.91 | 20.87 | 20.79 | 17.37 | 17.37 |