New Concept Energy, Inc. (GBR)

New Concept Energy Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Property, Plant & Equipment	0.62	0.63	0.63	0.64	0.66	0.67
Cash & Equivalents	0.43	0.45	0.44	0.25	0.03	0.02
Loans Receivable Current	-	-	-	3.56	3.68	4.05
Other Current Assets	0.03	0.01	0.03	-	0.09	-
Other Long-Term Assets	3.54	3.54	3.54	-	0.15	1.05
Total Assets	4.62	4.63	4.64	4.46	4.61	5.79
Current Portion of Long-Term Debt	-	-	-	-	0.05	0.04
Long-Term Debt	-	-	-	-	0.12	0.18
Accounts Payable	0.02	0.03	0.02	0.03	0.03	0.05
Accrued Expenses	0.04	0.05	0.05	0.04	0.09	0.2
Other Long-Term Liabilities	-	-	-	-	-	2.91
Total Liabilities	0.06	0.08	0.06	0.06	0.29	3.38
Preferred Stock, Convertible	0	0	0	0	0	0
Common Stock	0.05	0.05	0.05	0.05	0.05	0.05
Additional Paid-In Capital	63.58	63.58	63.58	63.58	63.58	63.58
Retained Earnings	-59.08	-59.08	-59.06	-59.24	-59.31	-61.22
Total Common Equity	4.56	4.55	4.58	4.39	4.32	2.41
Shareholders' Equity	4.56	4.56	4.58	4.4	4.33	2.41
Total Liabilities & Equity	4.62	4.63	4.64	4.46	4.61	5.79
Total Debt	-	-	-	-	0.17	0.22
Net Cash / Debt	0.43	0.45	0.44	0.25	-0.15	-0.2
Net Cash Growth	-6.52%	2.52%	73.02%	-	-	-
Net Cash Per Share	0.08	0.09	0.08	0.05	-0.03	-0.04
Filing Date Shares Outstanding	5.13	5.13	5.13	5.13	5.13	5.13
Total Common Shares Outstanding	5.13	5.13	5.13	5.13	5.13	5.13
Book Value Per Share	0.89	0.89	0.89	0.86	0.84	0.47
Tangible Book Value	4.56	4.55	4.58	4.39	4.32	2.41
Tangible Book Value Per Share	0.89	0.89	0.89	0.86	0.84	0.47
Land	-	0.43	0.43	0.34	0.43	0.43
Buildings	-	0.35	0.34	0.43	0.34	0.34

Source: S&P Capital IQ. Real Estate template. Financial Sources.