| 427 | 536 | 476 | 303 | 516 | 0.26 |
Cash & Short-Term Investments | 427 | 536 | 476 | 303 | 516 | 0.26 |
| -18.51% | 12.61% | 57.10% | -41.28% | 199999.27% | - |
| 930 | 571 | 726 | 765 | 381 | - |
| 54 | 46 | 42 | 36 | 18 | - |
| 984 | 617 | 768 | 801 | 399 | - |
| 211 | 128 | 116 | 130 | 137 | 1.13 |
| 1,622 | 1,281 | 1,360 | 1,234 | 1,052 | 1.38 |
Net Property, Plant & Equipment | 372 | 291 | 282 | 276 | 275 | - |
| 758 | 480 | 552 | 636 | 746 | - |
| 1,559 | 1,201 | 1,212 | 1,188 | 1,358 | - |
| 56 | 14 | 14 | 14 | 17 | 816.99 |
| 393 | 357 | 331 | 380 | 323 | - |
|
| 586 | 285 | 341 | 301 | 178 | 0.38 |
| 691 | 461 | 466 | 452 | 519 | - |
| - | - | - | - | - | 1.5 |
Current Portion of Long-Term Debt | 23 | 19 | 7 | 3 | 3 | - |
Current Portion of Leases | 22 | 15 | 17 | 17 | 21 | - |
Other Current Liabilities | - | - | - | - | - | 0.37 |
Total Current Liabilities | 1,322 | 780 | 831 | 773 | 721 | 2.26 |
| 1,366 | 1,365 | 1,355 | 1,219 | 1,020 | - |
| 64 | 63 | 55 | 61 | 61 | - |
Other Long-Term Liabilities | 474 | 359 | 298 | 304 | 475 | 103.23 |
Total Long-Term Liabilities | 1,904 | 1,787 | 1,708 | 1,584 | 1,556 | 103.23 |
|
| - | - | - | - | 160 | - |
| - | - | - | - | - | 0 |
| -89 | -55 | - | - | - | - |
Additional Paid-in Capital | 3,260 | 2,827 | 2,748 | 334 | 2,560 | - |
Accumulated Other Comprehensive Income | -93 | -146 | -103 | -7 | -162 | - |
| -1,549 | -1,575 | -1,437 | -175 | -1,065 | -103.93 |
Total Common Shareholders' Equity | 1,529 | 1,051 | 1,208 | 152 | 1,333 | -103.93 |
| 5 | 6 | 4 | 1,219 | 1 | 816.81 |
| 1,534 | 1,057 | 1,212 | 1,371 | 1,334 | -103.93 |
Total Liabilities & Equity | 4,760 | 3,624 | 3,751 | 3,728 | 3,771 | 818.37 |
| 1,475 | 1,462 | 1,434 | 1,300 | 1,105 | 1.5 |
| -1,048 | -926 | -958 | -997 | -589 | -1.24 |
| -2.20 | -2.00 | -2.09 | -2.24 | -15.75 | -0.04 |
| 1,529 | 1,051 | 1,208 | 152 | 1,333 | -103.93 |
| 3.21 | 2.27 | 2.64 | 0.34 | 35.64 | -2.89 |
| -788 | -630 | -556 | -1,672 | -771 | -103.93 |
Tangible Book Value Per Share | -1.65 | -1.36 | -1.21 | -3.75 | -20.61 | -2.89 |