The Greenbrier Companies Income Statement

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Revenue	3,070	3,240	3,545	3,944	2,978	1,748
Revenue Growth (YoY)	-14.99%	-8.59%	-10.12%	32.45%	70.36%	-37.40%
Cost of Revenue	2,533	2,633	2,986	3,503	2,672	1,516
Gross Profit	537.2	607.5	558.5	441.1	306	231.6
Selling, General & Admin	261.2	263.3	247.1	235.3	225.2	191.8
Other Operating Expenses	-33.4	-15.9	-13.1	29.4	-37.2	-1.2
Total Operating Expenses	227.8	247.4	234	264.7	188	190.6
Operating Income	309.4	360.1	324.5	176.4	118	41
Interest Income	20	20.1	11	9.2	11.3	3.5
Interest Expense	-67.8	-75.7	-100.8	-85.4	-57.4	-43.3
Other Non-Operating Income (Expense)	-	-	-	-	-	-6.3
Total Non-Operating Income (Expense)	-47.8	-55.6	-89.8	-76.2	-46.1	-46.1
Pretax Income	261.6	304.5	234.7	100.2	71.9	-5.1
Provision for Income Taxes	70.3	91.4	62	24.6	18.1	-40.2
Net Income	185.2	204.1	160.1	62.5	46.9	32.4
Minority Interest in Earnings	6.1	9	12.6	13.1	6.9	2.7
Net Income to Common	185.2	204.1	160.1	62.5	46.9	32.4
Net Income Growth	0.54%	27.48%	156.16%	33.26%	44.75%	-33.88%
Shares Outstanding (Basic)	31	31	31	32	33	33
Shares Outstanding (Diluted)	32	32	32	34	34	34
Shares Change (YoY)	0.09%	-0.69%	-4.25%	0.50%	-0.10%	0.67%
EPS (Basic)	5.96	6.55	5.15	1.95	1.44	0.99
EPS (Diluted)	5.73	6.35	4.96	1.89	1.40	0.96
EPS Growth	-	28.02%	162.43%	35.00%	45.83%	-34.25%
Free Cash Flow	128.2	-14.7	-68.7	-290.9	-531.1	-179.5
Free Cash Flow Per Share	3.97	-0.46	-2.12	-8.61	-15.79	-5.33
Dividends Per Share	1.260	1.240	1.200	1.140	1.080	1.080
Dividend Growth	1.61%	3.33%	5.26%	5.56%	-	1.89%
Gross Margin	17.50%	18.75%	15.76%	11.18%	10.28%	13.25%
Operating Margin	10.08%	11.11%	9.15%	4.47%	3.96%	2.35%
Profit Margin	6.23%	6.58%	4.87%	1.92%	1.81%	2.01%
FCF Margin	4.18%	-0.45%	-1.94%	-7.38%	-17.84%	-10.27%
EBITDA	434.2	481.6	440.1	282.7	220	141.7
EBITDA Margin	14.14%	14.86%	12.42%	7.17%	7.39%	8.11%
EBIT	309.4	360.1	324.5	176.4	118	41
EBIT Margin	10.08%	11.11%	9.15%	4.47%	3.96%	2.35%
Effective Tax Rate	26.87%	30.02%	26.42%	24.55%	25.17%	788.24%

Updated Nov 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q