| 361.8 | 306.1 | 351.8 | 281.7 | 543 | 646.8 |
Cash & Short-Term Investments | 361.8 | 306.1 | 351.8 | 281.7 | 543 | 646.8 |
| 20.60% | -12.99% | 24.88% | -48.12% | -16.05% | -22.42% |
| 509.2 | 526.4 | 523.8 | 529.9 | 501.2 | 306.4 |
| 18.5 | 44.9 | 45.1 | 42.2 | 39.8 | 112.1 |
| 527.7 | 571.3 | 568.9 | 572.1 | 541 | 418.5 |
| 680.3 | 688.3 | 770.9 | 823.6 | 815.3 | 573.6 |
| 192.4 | 246.2 | 147.5 | 208.4 | 127.2 | 76.2 |
| 1,762 | 1,812 | 1,839 | 1,886 | 2,027 | 1,715 |
Net Property, Plant & Equipment | 2,050 | 2,055 | 1,955 | 1,619 | 1,416 | 1,280 |
| 254.7 | 264.2 | 244.4 | 255.8 | 189.1 | 183.6 |
| 129.8 | 130 | 128.5 | 128.9 | 127.3 | 132.1 |
| 98.9 | 99.3 | 87.3 | 88.7 | 92.5 | 79.9 |
|
| 577.5 | 651.7 | 731.4 | 743.5 | 725.1 | 569.8 |
| - | - | - | 297.1 | 296.6 | 372.2 |
| 29.7 | 44.3 | 58.9 | 46.2 | 35.3 | 42.8 |
Total Current Liabilities | 607.2 | 696 | 790.3 | 1,087 | 1,057 | 984.8 |
| 1,766 | 1,751 | 1,756 | 1,312 | 1,269 | 826.5 |
Other Long-Term Liabilities | 186.7 | 180.2 | 130.1 | 114.1 | 68.6 | 73.3 |
Total Long-Term Liabilities | 1,953 | 1,931 | 1,886 | 1,426 | 1,338 | 899.8 |
|
| - | - | - | 364.4 | - | - |
Additional Paid-in Capital | 346.9 | 364.7 | 375.1 | 897.5 | 424.8 | 469.7 |
Accumulated Other Comprehensive Income | -29.9 | -31.2 | -34 | - | -45.6 | -43.7 |
| 1,225 | 1,199 | 1,035 | -7.3 | 897.7 | 881.7 |
Total Common Shareholders' Equity | 1,542 | 1,533 | 1,376 | 1,255 | 1,277 | 1,308 |
| 193.3 | 201 | 202.2 | 211.2 | 179.9 | 198.4 |
| 1,736 | 1,734 | 1,578 | 1,466 | 1,457 | 1,506 |
Total Liabilities & Equity | 4,296 | 4,361 | 4,255 | 3,978 | 3,852 | 3,391 |
| 1,766 | 1,751 | 1,756 | 1,609 | 1,566 | 1,199 |
| -1,404 | -1,445 | -1,404 | -1,327 | -1,023 | -551.9 |
| -43.54 | -44.95 | -43.38 | -39.26 | -30.41 | -16.39 |
| 1,542 | 1,533 | 1,376 | 1,255 | 1,277 | 1,308 |
| 47.81 | 47.68 | 42.52 | 37.12 | 37.97 | 38.84 |
| 1,158 | 1,138 | 1,003 | 869.9 | 960.5 | 992 |
Tangible Book Value Per Share | 35.89 | 35.42 | 31.00 | 25.74 | 28.56 | 29.47 |