Healthy Green Group Holding Limited (GDD)

GDD Income Statement

Financials in millions HKD. Fiscal year is January - December.

Year	2021	2020
Revenue	159.55	166.85
Revenue Growth (YoY)	-4.38%	-
Cost of Revenue	84.96	90.65
Gross Profit	74.59	76.21
Selling, General & Admin	67.9	66.9
Operating Expenses	67.9	66.9
Operating Income	6.69	9.31
Interest Expense / Income	1.01	1.09
Other Expense / Income	1.12	-6.83
Pretax Income	4.55	15.04
Income Tax	0.54	2.61
Net Income	4.01	12.43
Net Income Growth	-67.71%	-
Free Cash Flow	0.33	12.19
Gross Margin	46.75%	45.67%
Operating Margin	4.19%	5.58%
Profit Margin	2.52%	7.45%
Free Cash Flow Margin	0.21%	7.30%
Effective Tax Rate	11.86%	17.37%
EBITDA	6.9	17.58
EBITDA Margin	4.32%	10.54%
Depreciation & Amortization	1.33	1.45
EBIT	5.56	16.13
EBIT Margin	3.49%	9.67%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).