Golden Entertainment, Inc. (GDEN)

Golden Entertainment Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	1,053	1,122	1,097	694.16	973.41
Revenue Growth (YoY)	-6.11%	2.30%	57.97%	-28.69%	14.28%
Cost of Revenue	600.01	637.15	600.34	418.97	578.51
Gross Profit	453.14	484.57	496.21	275.19	394.9
Selling, General & Admin	255.57	235.4	221.97	183.12	229.34
Other Operating Expenses	-201.64	101.22	108.2	159.51	119.45
Operating Expenses	53.92	336.62	330.17	342.63	348.78
Operating Income	399.21	147.95	166.04	-67.44	46.12
Interest Expense / Income	65.52	63.49	62.85	69.11	74.22
Other Expense / Income	1.73	1.59	-59.03	0	13.32
Pretax Income	331.96	82.87	162.21	-136.55	-41.42
Income Tax	76.21	0.52	0.44	0.06	-1.88
Net Income	255.76	82.35	161.78	-136.61	-39.55
Net Income Growth	210.59%	-49.10%	-	-	-
Shares Outstanding (Basic)	29	29	29	28	28
Shares Outstanding (Diluted)	31	32	32	28	28
Shares Change	-2.33%	-1.90%	14.40%	1.20%	0.70%
EPS (Basic)	8.93	2.87	5.64	-4.87	-1.43
EPS (Diluted)	8.31	2.61	5.04	-4.87	-1.43
EPS Growth	218.39%	-48.21%	-	-	-
Free Cash Flow	33.73	98.93	266.89	0.88	6.89
Free Cash Flow Per Share	1.18	3.45	9.30	0.03	0.25
Dividend Per Share	2.000	-	-	-	-
Gross Margin	43.03%	43.20%	45.25%	39.64%	40.57%
Operating Margin	37.91%	13.19%	15.14%	-9.72%	4.74%
Profit Margin	24.28%	7.34%	14.75%	-19.68%	-4.06%
Free Cash Flow Margin	3.20%	8.82%	24.34%	0.13%	0.71%
Effective Tax Rate	22.96%	0.63%	0.27%	-	-
EBITDA	486.4	246.65	332.52	58.33	149.39
EBITDA Margin	46.18%	21.99%	30.32%	8.40%	15.35%
Depreciation & Amortization	88.92	100.29	107.45	125.77	116.59
EBIT	397.48	146.36	225.07	-67.44	32.8
EBIT Margin	37.74%	13.05%	20.52%	-9.72%	3.37%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).