Green Dot Corporation (GDOT)

Green Dot Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	1,537	1,501	1,450	1,433	1,254	1,109
Revenue Growth (YoY)	4.89%	3.57%	1.14%	14.31%	13.09%	4.04%
Cost of Revenue	689.84	639.23	481.46	389.28	293.71	200.67
Gross Profit	847.1	862.1	968.11	1,044	960.05	907.92
Selling, General & Admin	864.87	839.43	873.73	977.44	929.98	785
Operating Expenses	864.87	839.43	873.73	977.44	929.98	785
Operating Income	-17.77	22.67	94.38	66.47	30.07	122.92
Interest Expense / Income	2.84	3.03	0.26	0.15	0.76	1.86
Other Expense / Income	3.8	5.01	10.2	2.62	1.22	-0.03
Pretax Income	-24.41	14.63	83.92	63.7	28.1	121.08
Income Tax	0.13	7.91	19.71	16.22	4.96	21.18
Net Income	-24.54	6.72	64.21	47.48	23.13	99.9
Net Income Growth	-	-89.53%	35.24%	105.27%	-76.85%	-15.84%
Shares Outstanding (Basic)	53	52	53	54	52	52
Shares Outstanding (Diluted)	53	53	54	55	54	53
Shares Change	2.40%	-2.53%	-2.44%	2.86%	1.03%	-2.47%
EPS (Basic)	-0.47	0.13	1.20	0.87	0.43	1.91
EPS (Diluted)	-0.47	0.13	1.19	0.85	0.42	1.88
EPS Growth	-	-89.08%	40.00%	102.38%	-77.66%	-13.76%
Free Cash Flow	15.26	21.58	193.36	109.6	150.14	111.7
Free Cash Flow Per Share	0.29	0.41	3.62	2.03	2.86	2.14
Gross Margin	55.12%	57.42%	66.79%	72.84%	76.57%	81.90%
Operating Margin	-1.16%	1.51%	6.51%	4.64%	2.40%	11.09%
Profit Margin	-1.60%	0.45%	4.43%	3.31%	1.84%	9.01%
Free Cash Flow Margin	0.99%	1.44%	13.34%	7.65%	11.98%	10.08%
Effective Tax Rate	-	54.06%	23.49%	25.46%	17.67%	17.50%
EBITDA	64.14	100.63	164.79	148.65	114.98	205.05
EBITDA Margin	4.17%	6.70%	11.37%	10.37%	9.17%	18.50%
Depreciation & Amortization	85.7	82.97	80.61	84.8	86.12	82.11
EBIT	-21.57	17.66	84.18	63.85	28.86	122.95
EBIT Margin	-1.40%	1.18%	5.81%	4.46%	2.30%	11.09%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).