GDS Holdings Limited (GDS)
NASDAQ: GDS · Real-Time Price · USD
24.58
-1.72 (-6.54%)
Apr 3, 2025, 2:53 PM EDT - Market open

GDS Holdings Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
10,3229,9579,3267,8195,739
Upgrade
Revenue Growth (YoY)
3.67%6.77%19.27%36.24%39.21%
Upgrade
Cost of Revenue
8,0998,0347,3906,0394,189
Upgrade
Gross Profit
2,2231,9221,9361,7791,550
Upgrade
Selling, General & Admin
1,0341,3301,3361,171837.46
Upgrade
Research & Development
36.3238.1635.8139.3440.05
Upgrade
Operating Expenses
1,0711,3681,3711,210877.51
Upgrade
Operating Income
1,152554.71564.54569.52672.94
Upgrade
Interest Expense
-1,835-2,037-1,888-1,655-1,317
Upgrade
Interest & Investment Income
-97.5542.4650.4529.01
Upgrade
Earnings From Equity Investments
-0.11-9.93-0.97-3.38
Upgrade
Currency Exchange Gain (Loss)
18.94-0.271.27-7.64-21.04
Upgrade
Other Non Operating Income (Expenses)
49.0698.13107.4387.6235.38
Upgrade
EBT Excluding Unusual Items
-614.86-1,287-1,182-955.76-603.59
Upgrade
Asset Writedown
--3,013-12.76--
Upgrade
Other Unusual Items
--2057.0155.15
Upgrade
Pretax Income
-614.86-4,300-989.88-948.75-548.44
Upgrade
Income Tax Expense
156.05-14.78276.24242.46120.78
Upgrade
Earnings From Continuing Operations
-770.91-4,285-1,266-1,191-669.21
Upgrade
Earnings From Discontinued Operations
4,203----
Upgrade
Net Income to Company
3,432-4,285-1,266-1,191-669.21
Upgrade
Minority Interest in Earnings
-6.21-4.66-192.56-73.65-15.82
Upgrade
Net Income
3,425-4,290-1,459-1,265-685.03
Upgrade
Preferred Dividends & Other Adjustments
54.2353.6351.2149.0752.71
Upgrade
Net Income to Common
3,371-4,344-1,510-1,314-737.74
Upgrade
Shares Outstanding (Basic)
184184183182157
Upgrade
Shares Outstanding (Diluted)
184184183182157
Upgrade
Shares Change (YoY)
0.47%0.26%0.79%15.90%13.66%
Upgrade
EPS (Basic)
18.28-23.67-8.25-7.23-4.71
Upgrade
EPS (Diluted)
18.28-23.67-8.25-7.23-4.71
Upgrade
Free Cash Flow
-1,027-4,188-7,276-8,679-7,897
Upgrade
Free Cash Flow Per Share
-5.57-22.82-39.75-47.79-50.40
Upgrade
Gross Margin
21.53%19.31%20.76%22.76%27.02%
Upgrade
Operating Margin
11.16%5.57%6.05%7.28%11.73%
Upgrade
Profit Margin
32.66%-43.63%-16.19%-16.80%-12.86%
Upgrade
Free Cash Flow Margin
-9.95%-42.07%-78.03%-111.00%-137.60%
Upgrade
EBITDA
4,3954,0743,7473,1612,285
Upgrade
EBITDA Margin
42.58%40.92%40.18%40.44%39.81%
Upgrade
D&A For EBITDA
3,2433,5193,1822,5921,612
Upgrade
EBIT
1,152554.71564.54569.52672.94
Upgrade
EBIT Margin
11.16%5.57%6.05%7.28%11.73%
Upgrade
Revenue as Reported
10,322----
Upgrade
Advertising Expenses
-9.48.6415.0414.78
Upgrade
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q