GDS Holdings Limited (GDS)

GDS Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar 3, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	6,190	1,738	3,929	8,814	17,501	7,532
Market Cap Growth	90.06%	-55.77%	-55.42%	-49.64%	132.35%	160.49%
Enterprise Value	12,087	7,428	8,945	12,362	20,246	9,053
Last Close Price	31.84	9.12	20.62	47.16	93.64	51.58
PS Ratio	3.74	1.24	2.91	7.16	19.91	12.72
PB Ratio	2.21	0.61	1.12	2.16	4.28	4.62
P/TBV Ratio	2.53	1.11	1.82	3.62	5.31	7.24
P/OCF Ratio	22.61	5.97	9.48	46.61	356.07	178.73
EV/Sales Ratio	7.72	5.29	6.62	10.04	23.03	15.29
EV/EBITDA Ratio	18.89	12.93	16.47	24.84	57.85	39.51
EV/EBIT Ratio	91.13	94.95	109.29	137.89	196.42	131.39
Debt / Equity Ratio	2.05	2.38	1.85	1.46	0.92	1.50
Debt / EBITDA Ratio	10.04	10.33	10.38	10.60	9.67	9.84
Asset Turnover	0.14	0.13	0.13	0.12	0.13	0.16
Quick Ratio	1.12	1.26	1.05	0.89	2.34	1.71
Current Ratio	1.19	1.32	1.13	1.07	2.40	1.77
Return on Equity (ROE)	-16.60%	-19.34%	-5.06%	-4.53%	-3.52%	-5.24%
Return on Assets (ROA)	0.73%	0.46%	0.48%	0.55%	0.95%	1.14%
Return on Capital (ROIC)	0.79%	0.51%	0.53%	0.62%	1.06%	1.29%
Return on Capital Employed (ROCE)	1.32%	0.84%	0.88%	0.98%	1.36%	1.75%
Earnings Yield	-9.18%	-34.81%	-5.38%	-2.26%	-0.60%	-0.84%
FCF Yield	-12.98%	-33.99%	-26.85%	-15.50%	-6.91%	-8.82%
Buyback Yield / Dilution	-0.28%	-0.26%	-0.79%	-15.90%	-13.65%	-11.38%
Total Shareholder Return	-0.28%	-0.26%	-0.79%	-15.90%	-13.65%	-11.38%

Source: S&P Capital IQ. Standard template. Financial Sources.