GDS Holdings Limited (GDS)

GDS Holdings Statistics

Total Valuation

GDS Holdings has a market cap or net worth of $4.48 billion. The enterprise value is $10.44 billion.

Market Cap	4.48B
Enterprise Value	10.44B

Important Dates

The next estimated earnings date is Tuesday, March 25, 2025, before market open.

Earnings Date	Mar 25, 2025
Ex-Dividend Date	n/a

Share Statistics

GDS Holdings has 194.40 million shares outstanding. The number of shares has increased by 0.28% in one year.

Current Share Class	n/a
Shares Outstanding	194.40M
Shares Change (YoY)	+0.28%
Shares Change (QoQ)	+0.42%
Owned by Insiders (%)	3.45%
Owned by Institutions (%)	44.47%
Float	125.93M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	2.66
Forward PS	1.44
PB Ratio	1.58
P/TBV Ratio	2.90
P/FCF Ratio	n/a
P/OCF Ratio	16.60
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	n/a
EV / Sales	6.67
EV / EBITDA	16.32
EV / EBIT	78.72
EV / FCF	n/a

Financial Position

The company has a current ratio of 1.19, with a Debt / Equity ratio of 2.05.

Current Ratio	1.19
Quick Ratio	1.12
Debt / Equity	2.05
Debt / EBITDA	10.04
Debt / FCF	n/a
Interest Coverage	0.44

Financial Efficiency

Return on equity (ROE) is -16.60% and return on invested capital (ROIC) is 0.79%.

Return on Equity (ROE)	-16.60%
Return on Assets (ROA)	0.73%
Return on Invested Capital (ROIC)	0.79%
Return on Capital Employed (ROCE)	1.32%
Revenue Per Employee	$667,271
Profits Per Employee	-$242,209
Employee Count	2,345
Asset Turnover	0.14
Inventory Turnover	n/a

Taxes

Income Tax	-16.01M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has increased by +295.15% in the last 52 weeks. The beta is 0.12, so GDS Holdings's price volatility has been lower than the market average.

Beta (5Y)	0.12
52-Week Price Change	+295.15%
50-Day Moving Average	21.45
200-Day Moving Average	15.69
Relative Strength Index (RSI)	51.63
Average Volume (20 Days)	1,843,590

Short Selling Information

Short Interest	5.90M
Short Previous Month	5.88M
Short % of Shares Out	5.71%
Short % of Float	n/a
Short Ratio (days to cover)	3.88

Income Statement

In the last 12 months, GDS Holdings had revenue of $1.56 billion and -$567.98 million in losses. Loss per share was -$3.09.

Revenue	1.56B
Gross Profit	328.00M
Operating Income	132.63M
Pretax Income	-596.09M
Net Income	-567.98M
EBITDA	639.82M
EBIT	132.63M
Loss Per Share	-$3.09

Balance Sheet

The company has $1.34 billion in cash and $7.24 billion in debt, giving a net cash position of -$5.90 billion or -$30.34 per share.

Cash & Cash Equivalents	1.34B
Total Debt	7.24B
Net Cash	-5.90B
Net Cash Per Share	-$30.34
Equity (Book Value)	3.53B
Book Value Per Share	14.39
Working Capital	330.45M

Cash Flow

In the last 12 months, operating cash flow was $273.74 million and capital expenditures -$1.11 billion, giving a free cash flow of -$815.86 million.

Operating Cash Flow	273.74M
Capital Expenditures	-1.11B
Free Cash Flow	-815.86M
FCF Per Share	-$4.20

Margins

Gross margin is 20.96%, with operating and profit margins of 8.48% and -35.80%.

Gross Margin	20.96%
Operating Margin	8.48%
Pretax Margin	-37.22%
Profit Margin	-35.80%
EBITDA Margin	40.89%
EBIT Margin	8.48%
FCF Margin	n/a

Dividends & Yields

GDS Holdings does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-0.28%
Shareholder Yield	-0.28%
Earnings Yield	-12.50%
FCF Yield	-17.96%

Analyst Forecast

The average price target for GDS Holdings is $22.60, which is -1.95% lower than the current price. The consensus rating is "Buy".

Price Target	$22.60
Price Target Difference	-1.95%
Analyst Consensus	Buy
Analyst Count	4
Revenue Growth Forecast (5Y)	16.76%
EPS Growth Forecast (5Y)	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

GDS Holdings has an Altman Z-Score of 0.17 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	0.17
Piotroski F-Score	6