GDS Holdings Limited (GDS)
NASDAQ: GDS · Real-Time Price · USD
35.70
+0.17 (0.48%)
At close: Oct 31, 2025, 4:00 PM EDT
35.51
-0.19 (-0.53%)
After-hours: Oct 31, 2025, 6:43 PM EDT

GDS Holdings Statistics

Total Valuation

GDS Holdings has a market cap or net worth of $7.15 billion. The enterprise value is $11.99 billion.

Market Cap7.15B
Enterprise Value 11.99B

Important Dates

The next estimated earnings date is Tuesday, November 18, 2025, before market open.

Earnings Date Nov 18, 2025
Ex-Dividend Date n/a

Share Statistics

GDS Holdings has 200.38 million shares outstanding. The number of shares has increased by 7.04% in one year.

Current Share Class n/a
Shares Outstanding 200.38M
Shares Change (YoY) +7.04%
Shares Change (QoQ) -18.02%
Owned by Insiders (%) 3.51%
Owned by Institutions (%) 49.39%
Float 135.67M

Valuation Ratios

The trailing PE ratio is 171.45.

PE Ratio 171.45
Forward PE n/a
PS Ratio 4.35
Forward PS 0.58
PB Ratio 1.97
P/TBV Ratio 2.73
P/FCF Ratio n/a
P/OCF Ratio 15.93
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 18.63
EV / Sales 7.86
EV / EBITDA 18.11
EV / EBIT 63.06
EV / FCF n/a

Financial Position

The company has a current ratio of 2.00, with a Debt / Equity ratio of 1.87.

Current Ratio 2.00
Quick Ratio 1.82
Debt / Equity 1.87
Debt / EBITDA 9.11
Debt / FCF n/a
Interest Coverage 0.73

Financial Efficiency

Return on equity (ROE) is 1.52% and return on invested capital (ROIC) is 1.16%.

Return on Equity (ROE) 1.52%
Return on Assets (ROA) 1.08%
Return on Invested Capital (ROIC) 1.16%
Return on Capital Employed (ROCE) 1.94%
Revenue Per Employee $670,580
Profits Per Employee $282,800
Employee Count2,276
Asset Turnover 0.14
Inventory Turnover n/a

Taxes

In the past 12 months, GDS Holdings has paid $41.65 million in taxes.

Income Tax 41.65M
Effective Tax Rate 44.78%

Stock Price Statistics

The stock price has increased by +63.31% in the last 52 weeks. The beta is 0.34, so GDS Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.34
52-Week Price Change +63.31%
50-Day Moving Average 36.31
200-Day Moving Average 31.34
Relative Strength Index (RSI) 49.33
Average Volume (20 Days) 2,029,175

Short Selling Information

Short Interest 9.61M
Short Previous Month 9.53M
Short % of Shares Out 8.28%
Short % of Float n/a
Short Ratio (days to cover) 2.90

Income Statement

In the last 12 months, GDS Holdings had revenue of $1.53 billion and earned $643.65 million in profits. Earnings per share was $3.46.

Revenue1.53B
Gross Profit 344.71M
Operating Income 190.19M
Pretax Income 93.01M
Net Income 643.65M
EBITDA 662.37M
EBIT 190.19M
Earnings Per Share (EPS) $3.46
Full Income Statement

Balance Sheet

The company has $1.83 billion in cash and $6.67 billion in debt, giving a net cash position of -$4.84 billion or -$24.16 per share.

Cash & Cash Equivalents 1.83B
Total Debt 6.67B
Net Cash -4.84B
Net Cash Per Share -$24.16
Equity (Book Value) 3.57B
Book Value Per Share 18.16
Working Capital 1.25B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $448.93 million and capital expenditures -$521.05 million, giving a free cash flow of -$72.60 million.

Operating Cash Flow 448.93M
Capital Expenditures -521.05M
Free Cash Flow -72.60M
FCF Per Share -$0.36
Full Cash Flow Statement

Margins

Gross margin is 22.59%, with operating and profit margins of 12.46% and 42.87%.

Gross Margin 22.59%
Operating Margin 12.46%
Pretax Margin 6.09%
Profit Margin 42.87%
EBITDA Margin 43.40%
EBIT Margin 12.46%
FCF Margin n/a

Dividends & Yields

GDS Holdings does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -7.04%
Shareholder Yield -7.04%
Earnings Yield 9.00%
FCF Yield -1.01%
Dividend Details

Analyst Forecast

The average price target for GDS Holdings is $47.51, which is 33.08% higher than the current price. The consensus rating is "Strong Buy".

Price Target $47.51
Price Target Difference 33.08%
Analyst Consensus Strong Buy
Analyst Count 7
Revenue Growth Forecast (5Y) 14.54%
EPS Growth Forecast (5Y) -46.06%
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

GDS Holdings has an Altman Z-Score of 0.59 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.59
Piotroski F-Score 7