GDS Holdings Limited (GDS)
NASDAQ: GDS · Real-Time Price · USD
33.97
-0.13 (-0.38%)
Nov 28, 2025, 1:00 PM EST - Market closed

GDS Holdings Statistics

Total Valuation

GDS Holdings has a market cap or net worth of $6.81 billion. The enterprise value is $11.52 billion.

Market Cap6.81B
Enterprise Value 11.52B

Important Dates

The last earnings date was Wednesday, November 19, 2025, before market open.

Earnings Date Nov 19, 2025
Ex-Dividend Date n/a

Share Statistics

GDS Holdings has 200.38 million shares outstanding. The number of shares has increased by 21.84% in one year.

Current Share Class n/a
Shares Outstanding 200.38M
Shares Change (YoY) +21.84%
Shares Change (QoQ) +32.21%
Owned by Insiders (%) 3.51%
Owned by Institutions (%) 52.96%
Float 135.67M

Valuation Ratios

The trailing PE ratio is 39.62 and the forward PE ratio is 102.40.

PE Ratio 39.62
Forward PE 102.40
PS Ratio 4.06
Forward PS 0.54
PB Ratio 1.82
P/TBV Ratio 2.42
P/FCF Ratio n/a
P/OCF Ratio 14.64
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 14.83
EV / Sales 7.32
EV / EBITDA 16.87
EV / EBIT 57.75
EV / FCF n/a

Financial Position

The company has a current ratio of 2.51, with a Debt / Equity ratio of 1.75.

Current Ratio 2.51
Quick Ratio 2.41
Debt / Equity 1.75
Debt / EBITDA 8.76
Debt / FCF n/a
Interest Coverage 0.80

Financial Efficiency

Return on equity (ROE) is 4.84% and return on invested capital (ROIC) is 1.19%.

Return on Equity (ROE) 4.84%
Return on Assets (ROA) 1.10%
Return on Invested Capital (ROIC) 1.19%
Return on Capital Employed (ROCE) 1.98%
Revenue Per Employee $691,293
Profits Per Employee $341,244
Employee Count2,276
Asset Turnover 0.14
Inventory Turnover n/a

Taxes

In the past 12 months, GDS Holdings has paid $67.50 million in taxes.

Income Tax 67.50M
Effective Tax Rate 27.79%

Stock Price Statistics

The stock price has increased by +73.85% in the last 52 weeks. The beta is 0.34, so GDS Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.34
52-Week Price Change +73.85%
50-Day Moving Average 35.19
200-Day Moving Average 32.04
Relative Strength Index (RSI) 53.95
Average Volume (20 Days) 1,608,979

Short Selling Information

Short Interest 9.54M
Short Previous Month 9.57M
Short % of Shares Out 8.22%
Short % of Float n/a
Short Ratio (days to cover) 6.50

Income Statement

In the last 12 months, GDS Holdings had revenue of $1.57 billion and earned $776.67 million in profits. Earnings per share was $3.59.

Revenue1.57B
Gross Profit 358.34M
Operating Income 199.41M
Pretax Income 242.91M
Net Income 776.67M
EBITDA 682.61M
EBIT 199.41M
Earnings Per Share (EPS) $3.59
Full Income Statement

Balance Sheet

The company has $1.89 billion in cash and $6.60 billion in debt, giving a net cash position of -$4.71 billion or -$23.50 per share.

Cash & Cash Equivalents 1.89B
Total Debt 6.60B
Net Cash -4.71B
Net Cash Per Share -$23.50
Equity (Book Value) 3.76B
Book Value Per Share 18.66
Working Capital 1.46B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $465.08 million and capital expenditures -$613.33 million, giving a free cash flow of -$149.17 million.

Operating Cash Flow 465.08M
Capital Expenditures -613.33M
Free Cash Flow -149.17M
FCF Per Share -$0.74
Full Cash Flow Statement

Margins

Gross margin is 22.78%, with operating and profit margins of 12.67% and 50.05%.

Gross Margin 22.78%
Operating Margin 12.67%
Pretax Margin 15.44%
Profit Margin 50.05%
EBITDA Margin 43.38%
EBIT Margin 12.67%
FCF Margin n/a

Dividends & Yields

GDS Holdings does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -21.84%
Shareholder Yield -21.84%
Earnings Yield 11.41%
FCF Yield -2.19%
Dividend Details

Analyst Forecast

The average price target for GDS Holdings is $46.20, which is 36.00% higher than the current price. The consensus rating is "Strong Buy".

Price Target $46.20
Price Target Difference 36.00%
Analyst Consensus Strong Buy
Analyst Count 9
Revenue Growth Forecast (5Y) 13.90%
EPS Growth Forecast (5Y) -52.74%
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

GDS Holdings has an Altman Z-Score of 0.74 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.74
Piotroski F-Score 6