Revelyst, Inc. (GEAR)
Jan 6, 2025 - GEAR was delisted (reason: acquired by SVP)
20.08
+0.86 (4.47%)
Inactive · Last trade price on Jan 3, 2025

Revelyst Statistics

Total Valuation

Revelyst has a market cap or net worth of $1.17 billion. The enterprise value is $1.25 billion.

Market Cap 1.17B
Enterprise Value 1.25B

Important Dates

The next estimated earnings date is Wednesday, February 12, 2025.

Earnings Date Feb 12, 2025
Ex-Dividend Date n/a

Share Statistics

Revelyst has 58.12 million shares outstanding.

Current Share Class 58.12M
Shares Outstanding 58.12M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) 29.10%
Float 55.08M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio n/a
Forward PS n/a
PB Ratio n/a
P/TBV Ratio 2.98
P/FCF Ratio 10.72
P/OCF Ratio 9.69
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 29.06, with an EV/FCF ratio of 11.48.

EV / Earnings n/a
EV / Sales 1.00
EV / EBITDA 29.06
EV / EBIT n/a
EV / FCF 11.48

Financial Position

The company has a current ratio of 2.52, with a Debt / Equity ratio of 0.09.

Current Ratio 2.52
Quick Ratio 1.12
Debt / Equity 0.09
Debt / EBITDA 1.52
Debt / FCF 0.96
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is -17.16% and return on invested capital (ROIC) is -1.09%.

Return on Equity (ROE) -17.16%
Return on Assets (ROA) -0.93%
Return on Capital (ROIC) -1.09%
Revenue Per Employee $436,418
Profits Per Employee -$80,460
Employee Count 2,850
Asset Turnover 0.74
Inventory Turnover 2.88

Taxes

Income Tax -19.92M
Effective Tax Rate n/a

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) 85.19
Average Volume (20 Days) 1,926,360

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Revelyst had revenue of $1.24 billion and -$229.31 million in losses.

Revenue 1.24B
Gross Profit 364.42M
Operating Income -25.07M
Pretax Income n/a
Net Income -229.31M
EBITDA 43.00M
EBIT -25.07M
Earnings Per Share (EPS) n/a
Full Income Statement

Balance Sheet

The company has $21.74 million in cash and $104.09 million in debt, giving a net cash position of -$82.35 million or -$1.42 per share.

Cash & Cash Equivalents 21.74M
Total Debt 104.09M
Net Cash -82.35M
Net Cash Per Share -$1.42
Equity (Book Value) 1.17B
Book Value Per Share n/a
Working Capital 319.75M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $120.50 million and capital expenditures -$11.67 million, giving a free cash flow of $108.83 million.

Operating Cash Flow 120.50M
Capital Expenditures -11.67M
Free Cash Flow 108.83M
FCF Per Share $1.87
Full Cash Flow Statement

Margins

Gross margin is 29.30%, with operating and profit margins of -2.02% and -18.44%.

Gross Margin 29.30%
Operating Margin -2.02%
Pretax Margin -20.04%
Profit Margin -18.44%
EBITDA Margin 3.46%
EBIT Margin -2.02%
FCF Margin 8.75%

Dividends & Yields

Revelyst does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield -19.65%
FCF Yield 9.32%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 3