| 4,269 | 4,291 | 4,355 | 4,175 | 6,350 | 5,556 |
| -22.50% | -1.47% | 4.30% | -34.24% | 14.28% | 23.06% |
| 3,315 | 3,340 | 3,456 | 3,247 | 5,064 | 4,463 |
| 953.93 | 950.73 | 899.1 | 928.6 | 1,285 | 1,093 |
| 635.65 | 649.75 | 580.1 | 503.8 | 575.7 | 565.2 |
| 635.65 | 649.75 | 580.1 | 503.8 | 575.7 | 565.2 |
| 318.28 | 300.98 | 319 | 424.8 | 709.7 | 527.8 |
| -55 | -61.2 | -46 | -15.7 | -61.2 | -92.7 |
Earnings From Equity Investments | -1.36 | -0.76 | 3.1 | 2.2 | 5.4 | 4.2 |
Currency Exchange Gain (Loss) | -0.57 | 0.33 | 1.1 | 1.2 | -6.4 | 0.4 |
Other Non Operating Income (Expenses) | -18.31 | -15.71 | -21 | -18.9 | -7.8 | -5.9 |
EBT Excluding Unusual Items | 243.04 | 223.64 | 256.2 | 393.6 | 639.7 | 433.8 |
Merger & Restructuring Charges | -84.84 | -76.04 | -23.9 | -37.7 | -21.7 | -32.2 |
Gain (Loss) on Sale of Assets | 220.01 | 6.11 | 55.1 | 66.5 | 9.5 | 99.2 |
| -41.25 | -41.35 | -2.6 | -20.3 | -71 | -8.9 |
| -0.9 | - | - | -3.5 | -25.4 | -9.1 |
| 336.06 | 112.36 | 284.8 | 398.6 | 531.1 | 482.8 |
| 122.79 | 70.69 | 22.2 | 98.1 | 137.1 | 69.6 |
Earnings From Continuing Operations | 213.27 | 41.67 | 262.6 | 300.5 | 394 | 413.2 |
Earnings From Discontinued Operations | 882.49 | 899.89 | 32.9 | 78.6 | - | - |
| 1,096 | 941.56 | 295.5 | 379.1 | 394 | 413.2 |
Minority Interest in Earnings | -26.8 | -25.2 | -26.7 | -19.9 | -17.3 | -22.5 |
| 1,069 | 916.36 | 268.8 | 359.2 | 376.7 | 390.7 |
| 1,069 | 916.36 | 268.8 | 359.2 | 376.7 | 390.7 |
| 408.55% | 240.91% | -25.17% | -4.65% | -3.58% | 259.10% |
Shares Outstanding (Basic) | 58 | 58 | 58 | 58 | 59 | 60 |
Shares Outstanding (Diluted) | 58 | 58 | 58 | 58 | 60 | 60 |
| 0.07% | 0.17% | -0.40% | -2.34% | -0.11% | 0.45% |
| 18.42 | - | 4.65 | 6.21 | 6.36 | 6.56 |
| 18.40 | - | 4.64 | 6.17 | 6.32 | 6.55 |
| 408.19% | - | -24.87% | -2.36% | -3.48% | 257.48% |
| -127.08 | -95.78 | 164.3 | 429.9 | 474.5 | 248.7 |
| -2.19 | -1.65 | 2.83 | 7.39 | 7.96 | 4.17 |
| 2.400 | 2.400 | 2.120 | 2.040 | 1.920 | 1.800 |
| 12.15% | 13.21% | 3.92% | 6.25% | 6.67% | 2.27% |
| 22.35% | 22.16% | 20.65% | 22.24% | 20.24% | 19.67% |
| 7.46% | 7.02% | 7.32% | 10.17% | 11.18% | 9.50% |
| 25.04% | 21.36% | 6.17% | 8.60% | 5.93% | 7.03% |
| -2.98% | -2.23% | 3.77% | 10.30% | 7.47% | 4.48% |
| 578.52 | 559.42 | 580.3 | 655.4 | 926.3 | 762.2 |
| 13.55% | 13.04% | 13.33% | 15.70% | 14.59% | 13.72% |
| 260.24 | 258.44 | 261.3 | 230.6 | 216.6 | 234.4 |
| 318.28 | 300.98 | 319 | 424.8 | 709.7 | 527.8 |
| 7.46% | 7.02% | 7.32% | 10.17% | 11.18% | 9.50% |
| 36.54% | 62.91% | 7.80% | 24.61% | 25.81% | 14.42% |