| 243.5 | 197.7 | 180.9 | 147.1 | 124.6 | 105.9 |
Cash & Short-Term Investments | 243.5 | 197.7 | 180.9 | 147.1 | 124.6 | 105.9 |
| 21.08% | 9.29% | 22.98% | 18.06% | 17.66% | 37.00% |
| 602.1 | 638.7 | 659.4 | 749.1 | 889.5 | 636.6 |
| 349.4 | 328.1 | 338.6 | 403.3 | 499.2 | 293.6 |
| 245.4 | 384.9 | 190.2 | 199.9 | 150.8 | 266.7 |
| 1,440 | 1,549 | 1,369 | 1,499 | 1,664 | 1,303 |
Net Property, Plant & Equipment | 3,887 | 1,640 | 1,883 | 1,711 | 1,811 | 1,834 |
| 818.6 | 932.7 | 792.2 | 576.2 | 648.4 | 715.3 |
| 1,701 | 1,656 | 1,693 | 1,465 | 1,515 | 1,518 |
| 206.7 | 870.4 | 223.1 | 218.9 | 177.3 | 140 |
|
| 402.1 | 458.6 | 497.8 | 561.3 | 704.5 | 450.7 |
| 122.7 | 141.8 | 137.7 | 174.4 | 160.3 | 122.3 |
| 288.9 | 18.6 | 5.4 | 5.7 | 50.5 | 28.4 |
Current Portion of Long-Term Debt | - | 95.8 | 88.3 | 71.1 | 120.3 | 123.1 |
Current Portion of Leases | 46.3 | 52.5 | 57.2 | 49.8 | 54 | 52.3 |
Other Current Liabilities | 308.9 | 247.1 | 152.9 | 185.6 | 224.5 | 223.3 |
Total Current Liabilities | 1,169 | 1,014 | 939.3 | 1,048 | 1,314 | 1,000 |
| 655.1 | 2,626 | 2,121 | 1,839 | 2,055 | 2,336 |
| 161.8 | 207.9 | 268.1 | 209.6 | 239.5 | 257.7 |
Other Long-Term Liabilities | 445.1 | 551.7 | 520.4 | 563 | 607.7 | 696.9 |
Total Long-Term Liabilities | 1,262 | 3,386 | 2,910 | 2,612 | 2,902 | 3,290 |
|
| 249.3 | 230.3 | 208.4 | 173.5 | 179.3 | 170.2 |
| -406.4 | -279 | -281.9 | -205.1 | -134.1 | -134.4 |
Accumulated Other Comprehensive Income | -238.9 | -355.1 | -316.5 | -302.3 | -356.5 | -427.5 |
| 3,337 | 2,486 | 2,338 | 2,095 | 1,826 | 1,544 |
Total Common Shareholders' Equity | 2,941 | 2,082 | 1,948 | 1,761 | 1,514 | 1,152 |
| 130.5 | 165 | 163.7 | 48.8 | 85.4 | 68.5 |
| 3,072 | 2,247 | 2,112 | 1,810 | 1,600 | 1,221 |
Total Liabilities & Equity | 5,503 | 6,648 | 5,961 | 5,470 | 5,816 | 5,511 |
| 1,152 | 3,001 | 2,540 | 2,176 | 2,519 | 2,797 |
| -908.6 | -2,803 | -2,360 | -2,028 | -2,395 | -2,691 |
| - | -107.82 | -90.75 | -76.26 | -89.68 | -101.94 |
| 2,941 | 2,082 | 1,948 | 1,761 | 1,514 | 1,152 |
| - | 80.09 | 74.92 | 66.21 | 56.72 | 43.64 |
| 421.6 | -505.8 | -537.3 | -279.4 | -649.5 | -1,082 |
Tangible Book Value Per Share | - | -19.45 | -20.67 | -10.50 | -24.33 | -40.97 |