| 4.79 | 23.68 | 32.63 | 11.2 | 9.89 | 7.15 |
Cash & Short-Term Investments | 4.79 | 23.68 | 32.63 | 11.2 | 9.89 | 7.15 |
| -78.27% | -27.45% | 191.48% | 13.20% | 38.26% | 7.15% |
| 1.02 | 3.49 | - | - | - | - |
| 0.75 | - | - | - | 13.33 | 3.43 |
| 1.77 | 3.49 | - | - | 13.33 | 3.43 |
| 0.88 | 0.73 | 0.46 | 2.54 | 1.13 | 0.14 |
| 5.76 | 6 | 3.73 | 0.99 | 1.63 | 0.49 |
| 13.21 | 33.89 | 36.82 | 14.73 | 25.98 | 11.21 |
Net Property, Plant & Equipment | 207.94 | 184.18 | 133.16 | 112 | 17.14 | 20.22 |
| 9.5 | 9.5 | - | - | - | - |
| - | - | 0.52 | 0.62 | 0.19 | 0.44 |
| 14.9 | 12.84 | 13.37 | 11.53 | 10.53 | 1.25 |
|
| 13.8 | 12.41 | 10.7 | 7.47 | 5.06 | 6.22 |
| 1.85 | 3.3 | 2.7 | 2.15 | 1.73 | 0.49 |
| 4.68 | 4.72 | 1.36 | 10.54 | 5.38 | 1.08 |
Current Portion of Leases | 6.48 | 5.25 | 4.66 | 4.23 | 0.21 | 0.26 |
| 6.2 | 9.79 | 3.81 | 3.81 | 3.81 | - |
Other Current Liabilities | 7.48 | 5.6 | 8.07 | 9.07 | 7.28 | 2.35 |
Total Current Liabilities | 40.49 | 41.07 | 31.3 | 37.27 | 23.46 | 10.4 |
| 6.11 | 5.14 | 4.55 | 5.82 | 7.01 | 20.87 |
| 158.27 | 147.9 | 110.5 | 101.06 | 0.3 | 0.42 |
Other Long-Term Liabilities | 1.08 | 0.69 | - | - | 10.87 | 7.11 |
Total Long-Term Liabilities | 165.46 | 153.73 | 115.05 | 106.87 | 18.18 | 28.4 |
|
| 0.03 | 0.03 | 0.03 | - | - | - |
Additional Paid-in Capital | 14.02 | 11.78 | 7.11 | - | - | - |
Accumulated Other Comprehensive Income | 0.07 | 0.92 | - | - | - | - |
| -0.21 | - | 0.32 | -10.01 | 8.89 | -8.04 |
Total Common Shareholders' Equity | 13.92 | 12.73 | 7.47 | -10.01 | 8.89 | -8.04 |
| 25.67 | 32.89 | 30.05 | 4.75 | 3.3 | 2.36 |
| 39.59 | 45.62 | 37.52 | -5.26 | 12.19 | -5.67 |
Total Liabilities & Equity | 245.54 | 240.42 | 183.87 | 138.88 | 53.84 | 33.13 |
| 175.54 | 163.01 | 121.07 | 121.64 | 12.9 | 22.63 |
| -170.75 | -139.33 | -88.44 | -110.45 | -3.01 | -15.47 |
| -33.64 | -29.85 | -20.89 | -11.04 | - | - |
| 13.92 | 12.73 | 7.47 | -10.01 | 8.89 | -8.04 |
| 2.74 | 2.73 | 1.76 | -1.00 | - | - |
| 4.42 | 3.23 | 7.47 | -10.01 | 8.89 | -8.04 |
Tangible Book Value Per Share | 0.87 | 0.69 | 1.76 | -1.00 | - | - |