| 183.95 | 93.97 | 95.07 | 506.49 | 283.52 | 32.46 |
Cash & Short-Term Investments | 183.95 | 93.97 | 95.07 | 506.49 | 283.52 | 32.46 |
| 297.30% | -1.16% | -81.23% | 78.64% | 773.38% | 3.86% |
| 452.92 | 390.02 | 416.4 | 365.57 | 362.67 | 430.98 |
| - | - | - | 6.51 | 6.28 | 5.15 |
| 452.92 | 390.02 | 416.4 | 372.08 | 368.95 | 436.13 |
| - | - | - | 20.16 | 26.74 | 32.42 |
| 48.46 | 44.51 | 43.54 | 45.18 | 32.11 | 40.72 |
| 685.32 | 528.51 | 555.01 | 943.91 | 711.32 | 541.73 |
Net Property, Plant & Equipment | 1,958 | 2,046 | 2,093 | 2,150 | 2,247 | 2,266 |
| 119.64 | 135.89 | 147.69 | 166.12 | 187.75 | 210.07 |
| 756.02 | 755.2 | 755.2 | 755.23 | 755.25 | 776.36 |
| 289.9 | 230.33 | 209.52 | 522.12 | 558.88 | 523.13 |
|
| 68.72 | 64.45 | 79.31 | 64.07 | 85.86 | 99.23 |
| 334.71 | 292.5 | 290.59 | 267.92 | 270.18 | 246.28 |
Current Portion of Leases | 19.2 | 80.52 | 67.31 | 46.85 | 55.26 | 50.42 |
Total Current Liabilities | 422.63 | 437.46 | 437.21 | 378.84 | 411.3 | 395.93 |
| 1,553 | 1,726 | 1,933 | 2,924 | 2,886 | 2,718 |
| 58.56 | 82.11 | 73.8 | 91.89 | 104.36 | 100.25 |
Other Long-Term Liabilities | 255.48 | 161.01 | 151.14 | 167.84 | 146.28 | 107.78 |
Total Long-Term Liabilities | 1,867 | 1,969 | 2,158 | 3,184 | 3,137 | 2,926 |
|
| 1.41 | 1.3 | 1.29 | 1.27 | 1.26 | 1.25 |
| -41.63 | -95.18 | -105.1 | -105.1 | -104.95 | -95.18 |
Additional Paid-in Capital | 1,315 | 1,299 | 1,291 | 1,276 | 1,262 | 1,231 |
Accumulated Other Comprehensive Income | -15.61 | -16.64 | -16.92 | -20.22 | -22.59 | -20.34 |
| 262.49 | 103.09 | -4.24 | -175.96 | -222.89 | -119.78 |
Total Common Shareholders' Equity | 1,522 | 1,292 | 1,166 | 976.21 | 913.1 | 996.83 |
| -1.64 | -1.45 | -1.31 | -1.2 | -1.02 | -0.78 |
| 1,520 | 1,290 | 1,165 | 975.02 | 912.08 | 996.05 |
Total Liabilities & Equity | 3,809 | 3,696 | 3,760 | 4,537 | 4,460 | 4,318 |
| 1,630 | 1,888 | 2,074 | 3,063 | 3,046 | 2,868 |
| -1,446 | -1,794 | -1,979 | -2,556 | -2,762 | -2,836 |
| -10.31 | -14.50 | -16.18 | -21.17 | -23.02 | -23.77 |
| 1,522 | 1,292 | 1,166 | 976.21 | 913.1 | 996.83 |
| 10.85 | 10.44 | 9.54 | 8.09 | 7.61 | 8.35 |
| 645.95 | 400.68 | 263.51 | 54.86 | -29.9 | 10.4 |
Tangible Book Value Per Share | 4.61 | 3.24 | 2.15 | 0.45 | -0.25 | 0.09 |