The GEO Group, Inc. (GEO)
NYSE: GEO · Real-Time Price · USD
14.35
-0.57 (-3.82%)
At close: Mar 6, 2026, 4:00 PM EST
14.34
-0.01 (-0.07%)
After-hours: Mar 6, 2026, 7:15 PM EST

The GEO Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2025FY 2024FY 2023FY 2022
Period Ending
Dec '25 Dec '25 Dec '24 Dec '23 Dec '22
Net Income
508.68508.6863.86214.51343.51
Depreciation & Amortization
132.04132.04126.22125.78132.93
Stock-Based Compensation
23.5923.5918.1115.0716.4
Other Adjustments
-196.21-226.7494.625.46-7.01
Change in Receivables
-233.04-233.04-7.5811.67-47.68
Changes in Accounts Payable
97.2897.28-21.858.0921.85
Operating Cash Flow
72.6172.61242.24277.78287.98
Operating Cash Flow Growth
--70.03%-12.80%-3.54%1.89%
Capital Expenditures
-197.51-197.51-78.69-73-90.03
Sale of Property, Plant & Equipment
321.05--19.58101.42
Purchases of Investments
-22.49-22.49-33.12--
Proceeds from Sale of Investments
4.634.6310.09--
Investing Cash Flow
105.68105.68-101.72-53.4211.39
Short-Term Debt Issued
541-110--
Short-Term Debt Repaid
-292.42--24.43--
Net Short-Term Debt Issued (Repaid)
248.58-85.57--
Long-Term Debt Issued
--1,721-30
Long-Term Debt Repaid
-322.2-322.2-1,927-208.39-686.53
Net Long-Term Debt Issued (Repaid)
-322.2-322.2-206.28-208.39-656.53
Issuance of Common Stock
4.734.738.356.150.26
Repurchase of Common Stock
-91.02--9.66-3.44-1.3
Net Common Stock Issued (Repurchased)
-86.34.73-1.312.7-1.04
Other Financing Activities
-1.32--71.31-2.4-41.54
Financing Cash Flow
-161.23-161.23-168.89-208.08-699.1
Effect of Exchange Rate Changes on Cash and Cash Equivalents
5.145.14-5.63-0.26-4.75
Net Cash Flow
-2.23-2.23-3416.02-404.48
Free Cash Flow
-124.9-124.9163.55204.78197.95
Free Cash Flow Growth
---20.14%3.45%-7.17%
FCF Margin
--6.75%8.49%8.33%
Free Cash Flow Per Share
-0.89-1.221.661.62
Levered Free Cash Flow
-41.8-290.39-63.06-40.19-419.97
Unlevered Free Cash Flow
31.8131.81281.85334.47351.58
Updated Feb 12, 2026. Data Source: Fiscal.ai. Real Estate template. Financial Sources.
SEC Filings: 10-K · 10-Q