Geron Corporation (GERN)
NASDAQ: GERN · Real-Time Price · USD
1.445
+0.015 (1.05%)
Aug 14, 2025, 2:03 PM - Market open

Geron Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
-88.01-174.57-184.13-141.9-116.11-75.62
Upgrade
Depreciation & Amortization
1.131.221.030.870.780.94
Upgrade
Other Amortization
-0.98-1.091.330.890.18
Upgrade
Loss (Gain) From Sale of Investments
-8.74-9.68-11.15-0.971.420.64
Upgrade
Stock-Based Compensation
27.931.3219.358.278.176.98
Upgrade
Provision & Write-off of Bad Debts
-0.23-0.25----
Upgrade
Other Operating Activities
4.931.76---1.23-0.15
Upgrade
Change in Accounts Receivable
-35.51-35.7----
Upgrade
Change in Inventory
-67.61-37.97----
Upgrade
Change in Accounts Payable
2.442.44-4.033.5-0.235.73
Upgrade
Change in Other Net Operating Assets
-13.622.8210.091.5210.75-5.35
Upgrade
Operating Cash Flow
-178.28-218.62-167.74-127.38-95.56-66.65
Upgrade
Capital Expenditures
0-0.68-0.83-0.43-0.21-0.4
Upgrade
Investment in Securities
-31.31-105.32-179.4962.572.15-104.92
Upgrade
Investing Cash Flow
-31.31-106-180.3262.0771.95-105.32
Upgrade
Long-Term Debt Issued
-121.1229.7-24.923.86
Upgrade
Long-Term Debt Repaid
--86.55----
Upgrade
Net Debt Issued (Repaid)
34.5734.5729.7-24.923.86
Upgrade
Issuance of Common Stock
11.52174.81332.3287.2623.66144.48
Upgrade
Other Financing Activities
125125----
Upgrade
Financing Cash Flow
171.09334.37362.0287.2648.56168.35
Upgrade
Foreign Exchange Rate Adjustments
0.04-0.01-0.030.02--
Upgrade
Net Cash Flow
-38.469.7413.9321.9724.95-3.63
Upgrade
Free Cash Flow
-178.28-219.3-168.57-127.81-95.76-67.05
Upgrade
Free Cash Flow Margin
-108.41%-284.83%-71127.85%-21444.63%-6874.59%-26503.16%
Upgrade
Free Cash Flow Per Share
-0.27-0.34-0.29-0.34-0.29-0.25
Upgrade
Cash Interest Paid
10.3610.367.025.15-0.39
Upgrade
Levered Free Cash Flow
-136.79-137.23-100.51-74.68-49.29-39.9
Upgrade
Unlevered Free Cash Flow
-118.02-125.66-96.4-71.7-47.85-39.6
Upgrade
Change in Working Capital
-114.29-68.416.065.0310.520.38
Upgrade
Updated Aug 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q