| 1,809 | 2,192 | 2,387 | 2,352 | 2,939 |
| 1,241 | 1,194 | 1,033 | 622 | - |
| - | - | 22 | - | - |
Cash & Short-Term Investments | 3,050 | 3,386 | 3,442 | 2,974 | 2,939 |
| -9.92% | -1.63% | 15.74% | 1.19% | 223.65% |
| 1,578 | 944 | 1,035 | 848 | 915 |
| - | 449 | 333 | 560 | 293 |
| 1,578 | 1,393 | 1,368 | 1,408 | 1,208 |
| 1,577 | 1,624 | 1,487 | 1,339 | 1,121 |
| - | 13 | 30 | 79 | 23 |
| 6,205 | 6,416 | 6,327 | 5,800 | 5,291 |
Property, Plant & Equipment | 7,792 | 8,260 | 10,164 | 10,596 | 8,713 |
| 939 | 890 | 547 | 416 | - |
| - | 75 | 18 | 18 | 18 |
| 1,368 | 585 | 373 | 345 | 359 |
Long-Term Deferred Tax Assets | - | 188 | 241 | 292 | 353 |
| 837 | 385 | 374 | 374 | 294 |
|
| - | 406 | 511 | 532 | 551 |
| - | 522 | 496 | 573 | 603 |
Current Portion of Long-Term Debt | 86 | 753 | 574 | 223 | 297 |
Current Portion of Leases | - | 90 | 32 | 75 | 135 |
| - | 968 | 1,010 | 775 | 680 |
Other Current Liabilities | 2,282 | 305 | 476 | 1,181 | 897 |
Total Current Liabilities | 2,368 | 3,044 | 3,099 | 3,359 | 3,163 |
| 1,065 | 1,054 | 1,801 | 2,291 | 1,724 |
| 487 | 424 | 350 | 270 | 291 |
Long-Term Unearned Revenue | - | 979 | 1,355 | 1,620 | 1,515 |
Long-Term Deferred Tax Liabilities | - | 25 | 6 | 26 | 2 |
Other Long-Term Liabilities | 1,238 | 449 | 282 | 315 | 300 |
|
| 24,231 | 11 | 11 | 11 | 11 |
Additional Paid-In Capital | - | 24,014 | 24,027 | 23,831 | 23,487 |
| -12,381 | -13,266 | -13,001 | -14,021 | -15,469 |
Comprehensive Income & Other | 78 | 17 | 67 | 92 | -54 |
| 11,928 | 10,776 | 11,104 | 9,913 | 7,975 |
| 55 | 48 | 47 | 47 | 58 |
|
Total Liabilities & Equity | 17,141 | 16,799 | 18,044 | 17,841 | 15,028 |
| 1,638 | 2,321 | 2,757 | 2,859 | 2,447 |
| 2,351 | 1,904 | 1,153 | 487 | 492 |
| 23.48% | 65.13% | 136.76% | -1.02% | - |
| 4.21 | 3.44 | 2.07 | 0.88 | 0.97 |
Filing Date Shares Outstanding | 556 | 552.91 | 553.55 | 547.75 | 531.85 |
Total Common Shares Outstanding | 556 | 552.91 | 553.55 | 547.75 | 531.85 |
| 3,837 | 3,372 | 3,228 | 2,441 | 2,128 |
| 21.45 | 19.49 | 20.06 | 18.10 | 14.99 |
| 10,560 | 10,116 | 10,713 | 9,550 | 7,598 |
Tangible Book Value Per Share | 18.99 | 18.30 | 19.35 | 17.43 | 14.29 |
| - | 91 | 92 | 122 | 130 |
| - | 7,769 | 7,635 | 7,867 | 7,576 |
| - | 25,706 | 24,725 | 23,008 | 22,785 |
| - | 214 | 1,512 | 3,384 | 1,423 |