| 1,809 | 2,192 | 2,387 | 2,352 | 2,939 |
| 1,241 | 1,194 | 1,033 | 622 | - |
Cash & Short-Term Investments | 3,050 | 3,386 | 3,420 | 2,974 | 2,939 |
| -9.92% | -0.99% | 15.00% | 1.19% | 223.65% |
| 1,578 | 1,406 | 1,420 | 1,487 | 1,231 |
| 1,578 | 1,406 | 1,420 | 1,487 | 1,231 |
| 1,577 | 1,624 | 1,487 | 1,339 | 1,121 |
| 6,205 | 6,416 | 6,327 | 5,800 | 5,291 |
Net Property, Plant & Equipment | 7,792 | 8,260 | 10,164 | 10,596 | 8,713 |
| 1,368 | 660 | 391 | 363 | 377 |
| 939 | 839 | 468 | 372 | - |
| 837 | 624 | 694 | 710 | 647 |
|
| 2,154 | 2,109 | 2,349 | 2,849 | 2,586 |
Current Portion of Long-Term Debt | 86 | 753 | 571 | 223 | 297 |
Current Portion of Leases | 69 | 90 | 32 | 75 | 135 |
Other Current Liabilities | 59 | 92 | 147 | 212 | 145 |
Total Current Liabilities | 2,368 | 3,044 | 3,099 | 3,359 | 3,163 |
| 1,065 | 1,053 | 1,801 | 2,288 | 1,716 |
| 487 | 424 | 350 | 270 | 291 |
Other Long-Term Liabilities | 1,238 | 1,454 | 1,643 | 1,964 | 1,825 |
Total Long-Term Liabilities | 2,790 | 2,931 | 3,794 | 4,522 | 3,832 |
|
| 11 | 11 | 11 | 11 | 11 |
Additional Paid-in Capital | 24,220 | 24,014 | 24,027 | 23,831 | 23,487 |
Accumulated Other Comprehensive Income | 78 | 17 | 67 | 92 | -54 |
| -12,381 | -13,266 | -13,001 | -14,021 | -15,469 |
Total Common Shareholders' Equity | 11,928 | 10,776 | 11,104 | 9,913 | 7,975 |
| 55 | 48 | 47 | 47 | 58 |
| 11,983 | 10,824 | 11,151 | 9,960 | 8,033 |
Total Liabilities & Equity | 17,141 | 16,799 | 18,044 | 17,841 | 15,028 |
| 1,707 | 2,320 | 2,754 | 2,856 | 2,439 |
| 1,343 | 1,066 | 666 | 118 | 500 |
| 25.99% | 60.06% | 464.41% | -76.40% | - |
| 2.41 | 1.93 | 1.20 | 0.21 | 0.99 |
| 11,928 | 10,776 | 11,104 | 9,913 | 7,975 |
| 21.38 | 19.49 | 19.97 | 17.96 | 15.76 |
| 10,560 | 10,116 | 10,713 | 9,550 | 7,598 |
Tangible Book Value Per Share | 18.92 | 18.29 | 19.27 | 17.30 | 15.02 |