| 5,929 | 7,768 | 3,006 | 2,476 | 4,161 |
| 445.63 | 509.03 | 2,338 | 2,959 | 2,626 |
Cash & Short-Term Investments | 6,375 | 8,277 | 5,344 | 5,435 | 6,787 |
| -22.98% | 54.89% | -1.68% | -19.92% | -11.38% |
| 4,811 | 5,177 | 4,875 | 4,999 | 5,414 |
| 4.98 | 0.13 | 1.04 | 5.05 | 7.67 |
| 4,816 | 5,177 | 4,876 | 5,004 | 5,422 |
| 14,731 | 16,505 | 15,228 | 17,818 | 16,861 |
| 2,684 | 2,711 | 3,750 | 3,001 | 3,570 |
| 28,605 | 32,669 | 29,198 | 31,257 | 32,640 |
Net Property, Plant & Equipment | 31,912 | 30,760 | 24,063 | 21,384 | 19,604 |
| 691.37 | 400.57 | 373.71 | 415.16 | 509.76 |
| 11,996 | 13,853 | 10,825 | 11,634 | 12,428 |
| 3,944 | 4,222 | 3,858 | 3,897 | 3,341 |
| 4,539 | 4,909 | 6,567 | 5,211 | 5,293 |
|
| 5,010 | 5,718 | 5,901 | 6,619 | 8,017 |
| 1,606 | 1,676 | 1,862 | 1,949 | 2,610 |
| 897.3 | 697.05 | 1,783 | 2,492 | 280.03 |
Current Portion of Long-Term Debt | 44.61 | 37.99 | 14.42 | 628.89 | 1,532 |
Current Portion of Leases | 386.47 | 430.73 | 373.15 | 275.93 | 275.09 |
Other Current Liabilities | 1,943 | 2,291 | 1,351 | 1,497 | 1,322 |
Total Current Liabilities | 9,887 | 10,851 | 11,285 | 13,463 | 14,037 |
| 13,240 | 12,901 | 9,096 | 9,486 | 12,273 |
| 1,003 | 849.94 | 904.45 | 754.71 | 643.28 |
Other Long-Term Liabilities | 3,759 | 4,038 | 4,362 | 3,797 | 4,046 |
Total Long-Term Liabilities | 18,002 | 17,789 | 14,362 | 14,038 | 16,962 |
|
| 24,273 | 24,273 | 20,215 | 19,249 | 19,249 |
| -520.07 | -734.28 | -150.18 | -180 | -152.41 |
Additional Paid-in Capital | 11.6 | 11.6 | 11.6 | 11.6 | 11.6 |
Accumulated Other Comprehensive Income | -2,905 | -2,905 | -2,905 | -2,905 | -2,871 |
| 32,725 | 37,303 | 31,887 | 29,940 | 26,367 |
Total Common Shareholders' Equity | 53,585 | 57,949 | 49,059 | 46,116 | 42,604 |
| 213.1 | 225.03 | 179.9 | 182 | 211.37 |
| 53,798 | 58,174 | 49,239 | 46,298 | 42,816 |
Total Liabilities & Equity | 81,688 | 86,814 | 74,885 | 73,799 | 73,815 |
| 15,571 | 14,917 | 12,171 | 13,638 | 15,004 |
| -9,197 | -6,640 | -6,827 | -8,203 | -8,217 |
| -12.81 | -9.22 | -9.47 | -11.38 | -11.97 |
| 53,585 | 57,949 | 49,059 | 46,116 | 42,604 |
| 74.62 | 80.43 | 68.09 | 63.99 | 62.08 |
| 40,898 | 43,695 | 37,860 | 34,067 | 29,667 |
Tangible Book Value Per Share | 56.95 | 60.64 | 52.54 | 47.27 | 43.23 |