Gerdau S.A. (GGB)
NYSE: GGB · Real-Time Price · USD
3.390
0.00 (0.00%)
Nov 22, 2024, 4:00 PM EST - Market closed

Gerdau Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
4,8287,50211,42615,4942,3661,204
Upgrade
Depreciation & Amortization
3,0843,0472,8672,4812,3111,917
Upgrade
Other Amortization
---177.67188.08157.28
Upgrade
Loss (Gain) From Sale of Assets
39.2127.53-25.58-77.42-18.482.13
Upgrade
Asset Writedown & Restructuring Costs
199.63---411.93-
Upgrade
Loss (Gain) From Sale of Investments
---162.91--
Upgrade
Loss (Gain) on Equity Investments
-1,252-827.61-1,152-563.16-152.5717.05
Upgrade
Stock-Based Compensation
149.72157.98104.7165.2962.843.9
Upgrade
Provision & Write-off of Bad Debts
35.0410.730.08-0.36-1,295-381.46
Upgrade
Other Operating Activities
141.38-167.352,197885.471,128539.47
Upgrade
Change in Accounts Receivable
290.49-294.51290.58-1,614-527.72656.83
Upgrade
Change in Inventory
355.031,305-2,039-7,704-428.261,557
Upgrade
Change in Accounts Payable
-355.18-355.42-995.62,5341,015-642.7
Upgrade
Change in Other Net Operating Assets
4,693733.15-1,522675.57646.95-272.04
Upgrade
Operating Cash Flow
12,20811,13911,15012,5176,4081,643
Upgrade
Operating Cash Flow Growth
31.98%-0.10%-10.92%95.34%290.06%-17.85%
Upgrade
Capital Expenditures
-5,452-5,209-4,292-3,026-1,651-1,747
Upgrade
Sale of Property, Plant & Equipment
1,55640.6648.3282.6461.2821.81
Upgrade
Cash Acquisitions
-----442.54-
Upgrade
Sale (Purchase) of Intangibles
-159.82-127.2-189.38-166.31-154.25-100.31
Upgrade
Investment in Securities
-528.6-477.18-26.75113.6-42.78-74.34
Upgrade
Investing Cash Flow
-4,584-5,773-4,460-2,996-2,229-1,899
Upgrade
Long-Term Debt Issued
-1,7772,263609.73,1215,586
Upgrade
Long-Term Debt Repaid
--3,219-3,511-5,392-5,332-5,047
Upgrade
Net Debt Issued (Repaid)
19.09-1,442-1,248-4,783-2,211538.67
Upgrade
Repurchase of Common Stock
-349.79--1,073---
Upgrade
Common Dividends Paid
-1,841-2,683-5,892-5,339-274.82-484.17
Upgrade
Other Financing Activities
-25.290.1-43.43139.56-7.78-64.09
Upgrade
Financing Cash Flow
-2,197-4,125-8,256-9,983-2,494-9.6
Upgrade
Foreign Exchange Rate Adjustments
-267.05-710.66-119.165.26290.5117.76
Upgrade
Net Cash Flow
5,160529.78-1,685-456.551,976-248.49
Upgrade
Free Cash Flow
6,7565,9306,8589,4914,757-103.81
Upgrade
Free Cash Flow Growth
73.38%-13.54%-27.74%99.51%--
Upgrade
Free Cash Flow Margin
10.41%8.60%8.32%12.11%10.86%-0.26%
Upgrade
Free Cash Flow Per Share
3.202.813.254.402.21-0.05
Upgrade
Cash Interest Paid
1,038986.091,0571,1701,0801,029
Upgrade
Cash Income Tax Paid
1,5051,5603,3562,893621.03254.68
Upgrade
Levered Free Cash Flow
1,8954,0006,3583,4553,8732,851
Upgrade
Unlevered Free Cash Flow
2,3864,5256,9614,1184,5123,437
Upgrade
Change in Net Working Capital
-885.94-1,0171,8997,926-346.32-1,165
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.