GreenTree Hospitality Group Ltd. (GHG)
NYSE: GHG · Real-Time Price · USD
2.150
-0.030 (-1.38%)
May 2, 2025, 10:07 AM EDT - Market open

GHG Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,3431,6271,4691,968904.55
Upgrade
Other Revenue
----25.46
Upgrade
Revenue
1,3431,6271,4691,968930.01
Upgrade
Revenue Growth (YoY)
-17.44%10.77%-25.35%111.59%-14.82%
Upgrade
Cost of Revenue
822.59947.441,0671,313401.66
Upgrade
Gross Profit
520.85679.82402.56655.3528.35
Upgrade
Selling, General & Admin
330.98343.61782.54528.86238.77
Upgrade
Other Operating Expenses
-53.06-17.63-20.1-20.16-29.67
Upgrade
Operating Expenses
277.92325.98762.44508.7209.1
Upgrade
Operating Income
242.93353.84-359.88146.6319.25
Upgrade
Interest Expense
-6.31-14.05-27.99-15.3-3.46
Upgrade
Interest & Investment Income
40.0741.3748.1160.6672.93
Upgrade
Earnings From Equity Investments
-1.17-1.39-1.60.380.91
Upgrade
Other Non Operating Income (Expenses)
16.4722.7824.411.752.3
Upgrade
EBT Excluding Unusual Items
292402.55-316.96204.08391.94
Upgrade
Impairment of Goodwill
-81.01--91.24--
Upgrade
Gain (Loss) on Sale of Investments
-14.95-5.38-62.169.17-36.77
Upgrade
Gain (Loss) on Sale of Assets
--2.17-4.52-3.35-
Upgrade
Asset Writedown
--16.03-30.89-14.05-
Upgrade
Pretax Income
196.04378.98-505.76195.86355.16
Upgrade
Income Tax Expense
88.73118.45-44.07112.29110.46
Upgrade
Earnings From Continuing Operations
107.31260.53-461.6983.57244.7
Upgrade
Minority Interest in Earnings
2.698.7936.545.1316.64
Upgrade
Net Income
110269.32-425.1588.71261.34
Upgrade
Net Income to Common
110269.32-425.1588.71261.34
Upgrade
Net Income Growth
-59.16%---66.06%-40.97%
Upgrade
Shares Outstanding (Basic)
102102103103103
Upgrade
Shares Outstanding (Diluted)
102102103103103
Upgrade
Shares Change (YoY)
-0.53%-0.85%-0.08%-0.95%
Upgrade
EPS (Basic)
1.082.64-4.130.862.54
Upgrade
EPS (Diluted)
1.082.64-4.130.862.54
Upgrade
EPS Growth
-58.94%---66.06%-41.52%
Upgrade
Free Cash Flow
293.8367.29210.82-202.33183.33
Upgrade
Free Cash Flow Per Share
2.893.602.05-1.961.78
Upgrade
Dividend Per Share
-0.709-3.494-
Upgrade
Gross Margin
38.77%41.78%27.40%33.30%56.81%
Upgrade
Operating Margin
18.08%21.75%-24.50%7.45%34.33%
Upgrade
Profit Margin
8.19%16.55%-28.94%4.51%28.10%
Upgrade
Free Cash Flow Margin
21.87%22.57%14.35%-10.28%19.71%
Upgrade
EBITDA
358.68470.71-234.54265.93385.12
Upgrade
EBITDA Margin
26.70%28.93%-15.96%13.51%41.41%
Upgrade
D&A For EBITDA
115.75116.87125.34119.3465.87
Upgrade
EBIT
242.93353.84-359.88146.6319.25
Upgrade
EBIT Margin
18.08%21.75%-24.50%7.45%34.33%
Upgrade
Effective Tax Rate
45.26%31.26%-57.33%31.10%
Upgrade
Revenue as Reported
1,3431,6271,4691,968930.01
Upgrade
Updated Apr 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q