Mizuho Financial Group, Inc. (MFG)

Mizuho Financial Group Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Net Interest Income	-4,359,913	1,045,257	887,612	1,208,727	1,069,809	905,683
Net Interest Income Growth	-	17.76%	-26.57%	12.98%	18.12%	2.94%
Non-Interest Income	2,172,163	3,088,541	3,030,605	984,345	980,000	2,026,786
Non-Interest Income Growth	-3.30%	1.91%	207.88%	0.44%	-51.65%	133.53%
Revenues Before Loan Losses	3,163,624	4,133,798	3,918,217	2,193,072	2,049,809	2,932,469
Provision for Credit Losses	-5,325	36,164	78,672	93,753	214,408	180,636
Revenue	3,168,949	4,097,634	3,839,545	2,099,319	1,835,401	2,751,833
Revenue Growth (YoY)	5.48%	6.72%	82.89%	14.38%	-33.30%	72.91%
Compensation Expenses	231,970	-	-	694,027	669,474	-
Selling, General & Admin	978,252	1,840,702	1,663,951	692,879	611,326	1,414,608
Other Non-Interest Expenses	716,280	1,066,847	1,220,557	547,001	486,879	685,062
Total Non-Interest Expense	1,643,758	2,907,549	2,884,508	1,933,907	1,767,679	2,099,670
Pretax Income	748,379	1,190,084	955,035	69,170	-242,488	652,163
Provision for Income Taxes	435,665	301,416	271,735	35,142	-141,017	174,788
Net Income	757,909	885,433	678,993	-14,009	-104,722	471,020
Minority Interest in Earnings	53,558	3,234	4,305	48,037	3,251	6,355
Net Income to Common	757,909	885,433	678,993	-14,009	-104,722	471,020
Net Income Growth	-15.04%	30.40%	-	-	-	213.61%
Shares Outstanding (Basic)	1,250	1,265	1,268	1,268	1,269	1,269
Shares Outstanding (Diluted)	1,250	1,265	1,269	1,268	1,269	1,269
Shares Change (YoY)	-1.44%	-0.27%	0.02%	-0.02%	-0.02%	0.00%
EPS (Basic)	612.24	469.10	719.40	-11.04	-82.56	458.54
EPS (Diluted)	612.18	469.04	719.30	-11.04	-82.56	458.52
EPS Growth	-31.04%	-34.79%	-	-	-	287.33%
Shares Outstanding	1,235	1,255	1,267	1,267	1,267	1,268
Free Cash Flow	-5,325	-3,915,736	1,821,855	821,330	4,874,889	16,505,843
Free Cash Flow Growth	-	-	121.82%	-83.15%	-70.47%	808.89%
Free Cash Flow Per Share	-4.26	-3095.10	1436.17	647.58	3842.96	13009.01
Dividends Per Share	147.500	140.000	105.000	85.000	80.000	75.000
Dividend Growth	5.36%	33.33%	23.53%	6.25%	6.67%	-
Profit Margin	22.85%	21.29%	17.60%	1.62%	-5.47%	17.12%
FCF Margin	-0.17%	-93.79%	46.93%	39.12%	262.76%	591.84%
EBITDA	-	205,922	178,193	238,997	165,638	166,974
EBITDA Margin	-	4.93%	4.59%	11.38%	8.93%	5.99%
Effective Tax Rate	58.21%	25.33%	28.45%	50.81%	58.15%	26.80%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q