Graham Corporation (GHM)

Graham Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	227.9	209.9	185.53	157.12	122.81	97.49
Revenue Growth (YoY)	16.04%	13.13%	18.09%	27.93%	25.98%	7.60%
Cost of Revenue	171.18	157.04	145.65	131.71	113.69	77.02
Gross Profit	56.72	52.86	39.88	25.41	9.13	20.47
Selling, General & Admin	39.02	37.39	32.17	22.71	19.51	17.25
Amortization of Goodwill & Intangibles	1.75	1.75	1.37	1.1	0.91	-
Other Operating Expenses	-	-	-0.7	-	-	-
Operating Expenses	40.76	39.14	32.83	23.81	20.43	17.25
Operating Income	15.96	13.72	7.05	1.6	-11.3	3.22
Interest Expense	-	-	-0.25	-0.94	-0.4	-0.01
Interest & Investment Income	0.51	0.58	-	-	-	0.17
Other Non Operating Income (Expenses)	-0.13	-0.07	-0.07	-0.1	-0.35	-0.11
EBT Excluding Unusual Items	16.34	14.24	6.73	0.56	-12.04	3.27
Merger & Restructuring Charges	-0.05	-0.05	-0.35	-	-	-
Other Unusual Items	0.76	1.22	-0.81	-	0.83	-
Pretax Income	17.05	15.41	5.57	0.56	-11.22	3.27
Income Tax Expense	3.38	3.18	1.02	0.19	-2.44	0.89
Net Income	13.67	12.23	4.56	0.37	-8.77	2.37
Net Income to Common	13.67	12.23	4.56	0.37	-8.77	2.37
Net Income Growth	76.32%	168.44%	1141.42%	-	-	26.82%
Shares Outstanding (Basic)	11	11	11	11	11	10
Shares Outstanding (Diluted)	11	11	11	11	11	10
Shares Change (YoY)	1.36%	2.05%	1.78%	1.07%	5.84%	0.81%
EPS (Basic)	1.25	1.12	0.42	0.03	-0.83	0.24
EPS (Diluted)	1.23	1.11	0.42	0.03	-0.83	0.24
EPS Growth	72.63%	164.29%	1300.00%	-	-	25.76%
Free Cash Flow	-10.65	5.36	18.89	10.17	-4.54	-3.88
Free Cash Flow Per Share	-0.96	0.48	1.74	0.95	-0.43	-0.39
Dividend Per Share	-	-	-	-	0.330	0.440
Dividend Growth	-	-	-	-	-25.00%	2.33%
Gross Margin	24.89%	25.18%	21.50%	16.17%	7.43%	21.00%
Operating Margin	7.00%	6.54%	3.80%	1.02%	-9.20%	3.30%
Profit Margin	6.00%	5.83%	2.46%	0.23%	-7.14%	2.44%
Free Cash Flow Margin	-4.67%	2.55%	10.18%	6.47%	-3.70%	-3.98%
EBITDA	22.23	19.66	12.48	7.59	-5.7	5.16
EBITDA Margin	9.75%	9.37%	6.73%	4.83%	-4.64%	5.29%
D&A For EBITDA	6.27	5.94	5.43	5.99	5.6	1.95
EBIT	15.96	13.72	7.05	1.6	-11.3	3.22
EBIT Margin	7.00%	6.54%	3.80%	1.02%	-9.20%	3.30%
Effective Tax Rate	19.84%	20.62%	18.26%	34.58%	-	27.33%

Updated Nov 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q