Graham Corporation (GHM)

Graham Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	209.9	185.53	157.12	122.81	97.49
Revenue Growth (YoY)	13.13%	18.09%	27.93%	25.98%	7.60%
Cost of Revenue	157.04	145.65	131.71	113.69	77.02
Gross Profit	52.86	39.88	25.41	9.13	20.47
Selling, General & Admin	37.39	32.17	22.71	19.51	17.25
Other Operating Expenses	-	-0.7	-	-	-
Operating Expenses	39.14	32.83	23.81	20.43	17.25
Operating Income	13.72	7.05	1.6	-11.3	3.22
Interest Expense	-	-0.25	-0.94	-0.4	-0.01
Interest & Investment Income	0.58	-	-	-	0.17
Other Non Operating Income (Expenses)	-0.07	-0.07	-0.1	-0.35	-0.11
EBT Excluding Unusual Items	14.24	6.73	0.56	-12.04	3.27
Merger & Restructuring Charges	-0.05	-0.35	-	-	-
Other Unusual Items	1.22	-0.81	-	0.83	-
Pretax Income	15.41	5.57	0.56	-11.22	3.27
Income Tax Expense	3.18	1.02	0.19	-2.44	0.89
Net Income	12.23	4.56	0.37	-8.77	2.37
Net Income to Common	12.23	4.56	0.37	-8.77	2.37
Net Income Growth	168.44%	1141.42%	-	-	26.82%
Shares Outstanding (Basic)	11	11	11	11	10
Shares Outstanding (Diluted)	11	11	11	11	10
Shares Change (YoY)	2.05%	1.78%	1.07%	5.84%	0.81%
EPS (Basic)	1.12	0.42	0.03	-0.83	0.24
EPS (Diluted)	1.11	0.42	0.03	-0.83	0.24
EPS Growth	164.29%	1300.00%	-	-	25.76%
Free Cash Flow	5.36	18.89	10.17	-4.54	-3.88
Free Cash Flow Per Share	0.48	1.74	0.95	-0.43	-0.39
Dividend Per Share	-	-	-	0.330	0.440
Dividend Growth	-	-	-	-25.00%	2.33%
Gross Margin	25.18%	21.50%	16.17%	7.43%	21.00%
Operating Margin	6.54%	3.80%	1.02%	-9.20%	3.30%
Profit Margin	5.83%	2.46%	0.23%	-7.14%	2.44%
Free Cash Flow Margin	2.55%	10.18%	6.47%	-3.70%	-3.98%
EBITDA	19.66	12.48	7.59	-5.7	5.16
EBITDA Margin	9.37%	6.73%	4.83%	-4.64%	5.29%
D&A For EBITDA	5.94	5.43	5.99	5.6	1.95
EBIT	13.72	7.05	1.6	-11.3	3.22
EBIT Margin	6.54%	3.80%	1.02%	-9.20%	3.30%
Effective Tax Rate	20.62%	18.26%	34.58%	-	27.33%

Updated Jun 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q