Global Industrial Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,379	1,316	1,274	1,166	1,063
Revenue Growth (YoY)	4.80%	3.26%	9.28%	9.69%	3.31%
Cost of Revenue	888.9	863.9	838.5	744.9	688.8
Gross Profit	490.2	452	435.8	421.2	374.3
Selling, General & Admin	392.6	371.5	339.3	316	286.3
Total Operating Expenses	392.6	371.5	339.3	316	286.3
Operating Income	97.6	80.5	96.5	105.2	88
Interest Expense	-0.1	-0.2	-1.1	-1.1	-0.1
Other Non-Operating Income (Expense)	0.1	-0.5	-0.2	-0.3	-0.3
Total Non-Operating Income (Expense)	0	-0.7	-1.3	-1.4	-0.4
Pretax Income	97.6	79.8	95.2	103.8	87.6
Provision for Income Taxes	25.6	19.1	24.5	25.7	17.5
Net Income	72.1	61	70.7	78.8	103.3
Earnings From Discontinued Operations	0.1	0.3	0	0.7	33.2
Net Income to Common	72.1	61	70.7	78.8	103.3
Net Income Growth	18.20%	-13.72%	-10.28%	-23.72%	57.95%
Shares Outstanding (Basic)	38	38	38	38	38
Shares Outstanding (Diluted)	38	38	38	38	38
Shares Change (YoY)	-	0.52%	0.26%	0.26%	0.80%
EPS (Basic)	1.86	1.59	1.85	2.05	1.85
EPS (Diluted)	1.85	1.58	1.84	2.04	1.84
EPS Growth	17.09%	-14.13%	-9.80%	10.87%	9.52%
Shares Outstanding	38.2	38.23	38.07	37.96	37.85
Free Cash Flow	74.7	46.9	108.1	42.8	46.4
Free Cash Flow Growth	59.27%	-56.61%	152.57%	-7.76%	-29.16%
Free Cash Flow Per Share	1.95	1.22	2.83	1.12	1.22
Dividends Per Share	1.040	1.000	0.800	0.720	0.640
Dividend Growth	4.00%	25.00%	11.11%	12.50%	14.29%
Gross Margin	35.54%	34.35%	34.20%	36.12%	35.21%
Operating Margin	7.08%	6.12%	7.57%	9.02%	8.28%
Profit Margin	5.22%	4.61%	5.55%	6.70%	6.59%
FCF Margin	5.42%	3.56%	8.48%	3.67%	4.36%
EBITDA	105.3	88.1	102.9	109.1	91.7
EBITDA Margin	7.64%	6.70%	8.08%	9.36%	8.63%
EBIT	97.6	80.5	96.5	105.2	88
EBIT Margin	7.08%	6.12%	7.57%	9.02%	8.28%
Effective Tax Rate	26.23%	23.93%	25.74%	24.76%	19.98%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q