| 29.07 | 34.78 | 38.47 | 38.79 | 41.46 | 45.7 |
| - | - | - | 7.95 | - | - |
Cash & Short-Term Investments | 29.07 | 34.78 | 38.47 | 46.74 | 41.46 | 45.7 |
| -16.97% | -9.59% | -17.70% | 12.76% | -9.29% | -20.85% |
| 0.14 | 0.14 | 0.23 | 0.2 | 0.27 | 0.28 |
| 0.24 | 0 | 0 | 0.37 | - | 0 |
| 0.38 | 0.14 | 0.23 | 0.57 | 0.27 | 0.28 |
| 0.15 | 0.07 | 0.05 | 0.06 | 0.4 | 0.09 |
| 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.3 |
| 0.14 | 0.13 | 0.14 | 0.14 | 0.16 | 0.16 |
| 30.06 | 35.43 | 39.21 | 47.83 | 42.58 | 46.53 |
Property, Plant & Equipment | 0.1 | 0.59 | 1.06 | 1.41 | 2.06 | 0.02 |
| 9.62 | 5.44 | 5.78 | 2.37 | 10.32 | 10 |
| 0 | 0.01 | 0.01 | 0.02 | 0.01 | 0 |
| 1.46 | 0.89 | 0.45 | 0.51 | 0.54 | 0.47 |
|
| 0.04 | 0.04 | 0.04 | 0.05 | 0.12 | 0.07 |
| 1.29 | 0.75 | 1.18 | 1.15 | 1.44 | 1.52 |
Current Portion of Leases | - | 0.42 | 0.48 | 0.44 | 0.54 | 0.1 |
| 0.57 | 0.58 | 0.57 | 0.82 | 0.88 | 0.95 |
Other Current Liabilities | 0.32 | 0.15 | 0.19 | 0.18 | 0.25 | 0.29 |
Total Current Liabilities | 2.23 | 1.93 | 2.46 | 2.64 | 3.22 | 2.92 |
| 0.18 | 0.08 | 0.5 | 0.89 | 1.45 | 0 |
|
| 38.82 | 308.75 | 308.75 | 308.75 | 308.75 | 308.75 |
| - | -244.13 | -241.83 | -238.43 | -235.68 | -232.25 |
Comprehensive Income & Other | - | -24.28 | -23.38 | -21.72 | -22.22 | -22.4 |
| 38.82 | 40.34 | 43.54 | 48.61 | 50.85 | 54.1 |
|
Total Liabilities & Equity | 41.23 | 42.36 | 46.5 | 52.14 | 55.52 | 57.02 |
| 0.18 | 0.5 | 0.97 | 1.33 | 1.99 | 0.1 |
| 28.89 | 34.28 | 37.5 | 45.41 | 39.47 | 55.6 |
| -17.13% | -8.58% | -17.42% | 15.06% | -29.02% | -2.71% |
| 2.61 | 3.10 | 3.39 | 4.11 | 3.57 | 5.03 |
Filing Date Shares Outstanding | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 |
Total Common Shares Outstanding | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 | 11.05 |
| 27.83 | 33.5 | 36.74 | 45.19 | 39.37 | 43.6 |
| 3.51 | 3.65 | 3.94 | 4.40 | 4.60 | 4.89 |
| 38.82 | 40.34 | 43.53 | 48.59 | 50.84 | 54.09 |
Tangible Book Value Per Share | 3.51 | 3.65 | 3.94 | 4.40 | 4.60 | 4.89 |