| 7,564 | 9,991 | 6,085 | 5,412 | 5,338 |
| 68 | - | 1,179 | 973 | 1,182 |
Cash & Short-Term Investments | 7,632 | 9,991 | 7,264 | 6,385 | 6,520 |
| -23.61% | 37.54% | 13.77% | -2.07% | -11.99% |
| 4,913 | 4,420 | 4,660 | 4,777 | 4,493 |
| 1,774 | 1,710 | 1,787 | 1,507 | 1,618 |
| 4,024 | 3,052 | 2,374 | 1,774 | 2,141 |
| 18,342 | 19,173 | 16,085 | 14,443 | 14,772 |
Net Property, Plant & Equipment | 5,606 | 5,414 | 5,317 | 5,475 | 5,121 |
| 16,978 | 19,948 | 26,454 | 28,894 | 33,455 |
| 8,314 | 8,314 | 8,314 | 8,314 | 8,332 |
| 2,974 | - | 1,163 | 1,245 | 1,309 |
| 6,809 | 6,147 | 4,792 | 4,800 | 4,963 |
|
| 715 | 833 | 550 | 905 | 705 |
| 4,337 | 3,892 | 3,802 | 3,479 | 3,244 |
Current Portion of Long-Term Debt | 2,807 | 1,815 | 1,798 | 2,273 | 1,516 |
Other Current Liabilities | 3,953 | 5,464 | 5,130 | 4,580 | 6,145 |
Total Current Liabilities | 11,813 | 12,004 | 11,280 | 11,237 | 11,610 |
| 22,129 | 24,896 | 23,189 | 22,957 | 25,179 |
Other Long-Term Liabilities | 2,463 | 2,849 | 4,907 | 7,768 | 10,099 |
Total Long-Term Liabilities | 24,592 | 27,745 | 28,096 | 30,725 | 35,278 |
|
| 1 | 1 | 1 | 1 | 1 |
Additional Paid-in Capital | 8,932 | 7,700 | 6,500 | 5,550 | 4,661 |
Accumulated Other Comprehensive Income | 39 | 132 | 28 | 2 | 83 |
| 13,730 | 11,497 | 16,304 | 15,687 | 16,324 |
Total Common Shareholders' Equity | 22,703 | 19,330 | 22,833 | 21,240 | 21,069 |
| -84 | -84 | -84 | -31 | -5 |
| 22,618 | 19,246 | 22,749 | 21,209 | 21,064 |
Total Liabilities & Equity | 59,023 | 58,995 | 62,125 | 63,171 | 67,952 |
| 24,936 | 26,711 | 24,987 | 25,230 | 26,695 |
| -17,304 | -16,720 | -17,723 | -18,845 | -20,175 |
| -13.79 | -13.32 | -14.09 | -14.93 | -15.99 |
| 22,703 | 19,330 | 22,833 | 21,240 | 21,069 |
| 18.09 | 15.40 | 18.15 | 16.83 | 16.69 |
| -2,589 | -8,932 | -11,935 | -15,968 | -20,718 |
Tangible Book Value Per Share | -2.06 | -7.12 | -9.49 | -12.65 | -16.42 |