Glaukos Corporation (GKOS)

Glaukos Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	314.71	282.86	294.01	224.96	236.98
Revenue Growth (YoY)	11.26%	-3.79%	30.70%	-5.07%	30.73%
Cost of Revenue	75.58	68.98	66.63	91.72	38.59
Gross Profit	239.14	213.88	227.38	133.24	198.4
Selling, General & Admin	224.07	192.93	179.26	171.4	176.64
Research & Development	138.77	123.27	101	85.39	68.31
Other Operating Expenses	5	-20	-20	0	3.75
Operating Expenses	367.84	296.2	260.26	256.79	248.69
Operating Income	-128.7	-82.31	-32.87	-123.55	-50.29
Interest Expense / Income	13.63	13.72	13.37	14.12	2.57
Other Expense / Income	-8.61	2.4	3.02	-5.35	-2.82
Pretax Income	-133.73	-98.43	-49.27	-132.31	-50.04
Income Tax	0.93	0.77	0.33	-11.97	-65.46
Net Income	-134.66	-99.2	-49.59	-120.35	15.42
Shares Outstanding (Basic)	48	47	46	44	37
Shares Outstanding (Diluted)	48	47	46	44	41
Shares Change	2.08%	2.20%	4.33%	8.15%	16.50%
EPS (Basic)	-2.78	-2.09	-1.07	-2.70	0.41
EPS (Diluted)	-2.78	-2.09	-1.07	-2.70	0.37
Free Cash Flow	-78.01	-63.2	-23.07	-29.92	-5.09
Free Cash Flow Per Share	-1.61	-1.33	-0.50	-0.67	-0.14
Gross Margin	75.99%	75.61%	77.34%	59.23%	83.72%
Operating Margin	-40.89%	-29.10%	-11.18%	-54.92%	-21.22%
Profit Margin	-42.79%	-35.07%	-16.87%	-53.50%	6.51%
Free Cash Flow Margin	-24.79%	-22.34%	-7.85%	-13.30%	-2.15%
EBITDA	-82.12	-48.76	-1.47	-83.59	-37.61
EBITDA Margin	-26.09%	-17.24%	-0.50%	-37.16%	-15.87%
Depreciation & Amortization	37.98	35.95	34.42	34.61	9.86
EBIT	-120.09	-84.71	-35.9	-118.2	-47.47
EBIT Margin	-38.16%	-29.95%	-12.21%	-52.54%	-20.03%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).