GlassBridge Enterprises, Inc. (GLAE)

GlassBridge Enterprises Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	0.2	0.1	0.1	0.5	0.1	0
Revenue Growth (YoY)	100.00%	0%	-80.00%	400.00%	-	-
Cost of Revenue	0.1	0	0.3	0.8	0	2.2
Gross Profit	0.1	0.1	-0.2	-0.3	0.1	-2.2
Selling, General & Admin	4	3.1	6	8.9	3.4	4.2
Other Operating Expenses	0.1	0.3	0.8	-8.4	0.1	-0.5
Operating Expenses	4	3.1	6	8.9	3.4	4.7
Operating Income	-3.9	-3	-5.9	-50.7	-3.4	-6.9
Interest Income	0.3	0.3	2	2.6	0.3	0
Interest Expense	0.3	0.3	2	2.6	0.3	0.1
Other Expense / Income	-	-	-21.7	12.9	-15.1	-4.6
Pretax Income	-4	-3	13	-63.6	11.4	-8.8
Income Tax	0.2	-0.3	-13.2	-7.1	-8.5	-0.1
Net Income	-4.1	-2.7	29	-56.5	20.2	-2.3
Shares Outstanding (Basic)	0	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0	0
Shares Change	-	3.94%	0.79%	-1.18%	-	8.51%
EPS (Basic)	-155.31	-102.27	484.25	-2242.06	384.31	-90.20
EPS (Diluted)	-155.31	-102.27	484.25	-2242.06	384.31	-90.20
Free Cash Flow	-8.9	-2.7	-6.6	-9.2	-11.3	-11.4
Free Cash Flow Per Share	-337.12	-102.27	-259.84	-365.08	-443.14	-447.06
Gross Margin	50.00%	100.00%	-200.00%	-60.00%	100.00%	-
Operating Margin	-1950.00%	-3000.00%	-5900.00%	-10140.00%	-3400.00%	-
Profit Margin	-2050.00%	-2700.00%	29000.00%	-11300.00%	20200.00%	-
Free Cash Flow Margin	-4450.00%	-2700.00%	-6600.00%	-1840.00%	-11300.00%	-
Effective Tax Rate	-	-	-101.54%	-	-74.56%	-
EBITDA	-3.7	-2.7	-4.8	-16	-3.2	-4.7
EBITDA Margin	-1850.00%	-2700.00%	-4800.00%	-3200.00%	-3200.00%	-
Depreciation & Amortization	0.1	0	0.3	0.8	0.1	2.2
EBIT	-3.8	-	-5.1	-16.8	-3.3	-6.9
EBIT Margin	-1900.00%	-	-5100.00%	-3360.00%	-3300.00%	-

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.