| 12.67 | 10.22 | 22.84 | 6.55 | 145.46 | 216.51 |
| - | 0.22 | - | - | - | - |
Cash & Short-Term Investments | 12.67 | 10.43 | 22.84 | 6.55 | 145.46 | 216.51 |
| 5.27% | -54.32% | 248.93% | -95.50% | -32.82% | 15.78% |
| 159.66 | 192.23 | 123.55 | 110.81 | 122.8 | 71.1 |
| 27.05 | 29.87 | 33.91 | 29.23 | 30.76 | 34.69 |
| 2.28 | 2.83 | 1.49 | 1.57 | 2.02 | 3.09 |
| 28.18 | 28.06 | 44.54 | 34.69 | 26.4 | 37.31 |
| 229.84 | 263.42 | 226.33 | 182.84 | 327.43 | 362.69 |
Property, Plant & Equipment | 848.18 | 803.48 | 706.67 | 633.64 | 517.34 | 448.23 |
| 76.58 | 76.58 | 76.58 | 76.58 | 76.58 | 76.58 |
Long-Term Deferred Charges | 1.6 | 7.6 | 4 | - | - | - |
| 111.54 | 104.03 | 97.27 | 88.72 | 76.33 | 70.53 |
|
| 89.51 | 101.31 | 83.84 | 94.08 | 85.57 | 71.31 |
| 36.03 | 36.47 | 27.53 | 26.45 | 34.24 | 48.24 |
Current Portion of Leases | 26.56 | 49.1 | 29.73 | 26.87 | 16.73 | 19.47 |
Current Income Taxes Payable | 1.46 | 2.13 | 1.9 | 1.42 | 2.94 | 2.16 |
| 36.99 | 25.8 | 29.56 | 9.91 | 14.81 | 32.61 |
Other Current Liabilities | 1.15 | 1.21 | 6.88 | 1.6 | 0.44 | 2.49 |
Total Current Liabilities | 191.68 | 216.01 | 179.44 | 160.33 | 154.74 | 176.29 |
| 415.32 | 448.22 | 412.07 | 321.52 | 320.97 | 323.74 |
| 44.71 | 52.9 | 64.07 | 65.01 | 45.99 | 45.88 |
Long-Term Deferred Tax Liabilities | 98.74 | 78.99 | 62.23 | 59.12 | 68.5 | 56.47 |
Other Long-Term Liabilities | 15.19 | 10.08 | 7.48 | 7.58 | 8.48 | 8.99 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 325.5 | 322.38 | 317.34 | 312.09 | 308.48 | 304.76 |
| 188.32 | 127.49 | 70.22 | 56.31 | 90.37 | 40.94 |
| -11.59 | - | - | - | - | - |
Comprehensive Income & Other | -0.12 | -0.97 | -2.02 | -0.19 | 0.14 | 0.97 |
|
Total Liabilities & Equity | 1,268 | 1,255 | 1,111 | 981.78 | 997.67 | 958.02 |
| 486.58 | 550.21 | 505.87 | 413.4 | 383.69 | 389.09 |
| -473.91 | -539.78 | -483.03 | -406.86 | -238.23 | -172.58 |
| -6.98 | -7.96 | -7.21 | -6.16 | -3.59 | -2.62 |
Filing Date Shares Outstanding | 66.69 | 67.28 | 66.62 | 66.19 | 65.75 | 65.12 |
Total Common Shares Outstanding | 66.69 | 67.28 | 66.62 | 66.19 | 65.75 | 65.02 |
| 38.17 | 47.41 | 46.89 | 22.51 | 172.7 | 186.41 |
| 7.53 | 6.67 | 5.79 | 5.56 | 6.07 | 5.33 |
| 425.54 | 372.33 | 308.97 | 291.64 | 322.42 | 270.09 |
Tangible Book Value Per Share | 6.38 | 5.53 | 4.64 | 4.41 | 4.90 | 4.15 |
| 9.35 | 9.35 | 9.35 | 9.35 | 9.99 | 9.99 |
| 1.32 | 1.32 | 1.31 | 1.31 | 1.32 | 1.32 |
| 1,078 | 943.6 | 824.04 | 1,012 | 888.52 | 779.6 |
| 222.99 | 264.53 | 264.67 | - | - | - |
| - | 1,239 | 1,084 | 377.14 | 551.59 | 559.38 |