Golar LNG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	326.63	260.37	298.43	267.74	260.27	261.39
Revenue Growth (YoY)	19.15%	-12.75%	11.46%	2.87%	-0.43%	-41.75%
Cost of Revenue	157.21	133.92	132.46	83.26	67.56	67.41
Gross Profit	169.42	126.45	165.97	184.48	192.72	193.98
Selling, General & Admin	31.84	27.51	33.46	38.1	34.81	34.38
Other Operating Expenses	3.39	-39.7	61.39	-505.58	-204.66	42.56
Operating Expenses	85.92	41.34	145.15	-415.77	-114.49	132.88
Operating Income	83.5	85.11	20.82	600.25	307.21	61.1
Interest Expense	-13.77	-5.09	-8.89	45.17	-11.58	-85.41
Interest & Investment Income	33.52	37.35	55.88	16.99	5.72	1.48
Earnings From Equity Investments	5.75	-7.5	-2.52	19.04	1.08	-0.54
Currency Exchange Gain (Loss)	-1.76	0.21	-0.94	1.6	-0.38	-3.11
Other Non Operating Income (Expenses)	22.51	-6.37	1.71	2.36	2.64	-3.65
EBT Excluding Unusual Items	129.75	103.71	66.06	685.41	304.68	-30.12
Merger & Restructuring Charges	-	-	-	-	-0.5	-
Gain (Loss) on Sale of Investments	-	-	-62.31	400.97	-295.78	-
Gain (Loss) on Sale of Assets	-0.45	-	-	-	-	5.68
Asset Writedown	-22.93	-22.93	-5.02	-76.16	-	-
Other Unusual Items	-	-	-	4.85	-71.74	-
Pretax Income	106.37	80.78	-1.27	1,015	-63.33	-24.44
Income Tax Expense	1.9	-0.02	1.87	-0.44	1.44	0.58
Earnings From Continuing Operations	104.47	80.79	-3.14	1,016	-64.77	-25.02
Earnings From Discontinued Operations	-	-	0.29	-84.66	589.81	-179.57
Net Income to Company	104.47	80.79	-2.85	930.85	525.04	-204.58
Minority Interest in Earnings	-44.65	-29.95	-43.94	-143.08	-111.19	-68.97
Net Income	59.81	50.84	-46.79	787.77	413.85	-273.56
Net Income to Common	59.81	50.84	-46.79	787.77	413.85	-273.56
Net Income Growth	343.12%	-	-	90.35%	-	-
Shares Outstanding (Basic)	104	104	107	108	110	98
Shares Outstanding (Diluted)	108	105	107	109	110	98
Shares Change (YoY)	2.81%	-1.27%	-1.77%	-1.00%	12.39%	-3.08%
EPS (Basic)	0.58	0.49	-0.44	7.30	3.77	-2.80
EPS (Diluted)	0.55	0.48	-0.44	7.26	3.77	-2.80
EPS Growth	333.77%	-	-	92.34%	-	-
Free Cash Flow	-436.76	-120.31	-190.33	-49.04	40.4	-152.52
Free Cash Flow Per Share	-4.06	-1.14	-1.78	-0.45	0.37	-1.56
Dividend Per Share	1.000	1.000	1.000	-	-	-
Gross Margin	51.87%	48.56%	55.61%	68.90%	74.04%	74.21%
Operating Margin	25.56%	32.69%	6.98%	224.19%	118.03%	23.38%
Profit Margin	18.31%	19.53%	-15.68%	294.23%	159.01%	-104.66%
Free Cash Flow Margin	-133.72%	-46.21%	-63.78%	-18.32%	15.52%	-58.35%
EBITDA	134.19	138.64	71.11	651.96	362.57	117.04
EBITDA Margin	41.08%	53.25%	23.83%	243.50%	139.30%	44.78%
D&A For EBITDA	50.69	53.53	50.29	51.71	55.36	55.94
EBIT	83.5	85.11	20.82	600.25	307.21	61.1
EBIT Margin	25.56%	32.69%	6.98%	224.19%	118.03%	23.38%
Revenue as Reported	326.63	260.37	298.43	267.74	260.27	261.39

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q