Golar LNG Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	393.52	260.37	298.43	267.74	260.27
Revenue Growth (YoY)	51.14%	-12.75%	11.46%	2.87%	-0.43%
Cost of Revenue	159.89	121.58	93.33	75.25	65.04
Gross Profit	233.63	138.79	205.1	192.49	195.24
Selling, General & Admin	29.59	27.51	33.46	38.1	35.31
Depreciation & Amortization Expenses	49.26	53.53	50.29	51.71	55.36
Other Operating Expenses	55.06	-4.42	105.54	-421.41	-202.14
Total Operating Expenses	133.91	76.61	189.3	-331.6	-111.47
Operating Income	99.72	62.18	15.8	524.09	306.71
Interest Income	34.58	37.35	46.06	12.23	0.13
Interest Expense	-32.93	-	-	-19.29	-34.49
Other Non-Operating Income (Expense)	15.51	-18.75	-62.84	421.59	289.71
Total Non-Operating Income (Expense)	17.16	18.6	-16.78	414.53	255.35
Pretax Income	116.88	80.78	-0.98	938.62	562.06
Provision for Income Taxes	4.31	-0.02	-	-	1.44
Net Income	65.68	50.84	-46.79	787.77	413.85
Minority Interest in Earnings	46.9	29.95	45.81	150.85	146.76
Net Income to Common	65.68	50.84	-46.79	787.77	413.85
Net Income Growth	29.18%	-	-	90.35%	-
Shares Outstanding (Basic)	103	104	107	108	110
Shares Outstanding (Diluted)	109	105	107	109	110
Shares Change (YoY)	4.01%	-1.27%	-1.77%	-1.00%	12.39%
EPS (Basic)	0.64	0.49	-0.44	8.09	-1.60
EPS (Diluted)	0.60	0.48	-0.44	8.04	-1.60
EPS Growth	25.00%	-	-	-	-
Shares Outstanding	101.32	104.53	104.6	107.2	108.2
Free Cash Flow	-412.37	-120.31	-190.61	11.63	-94.03
Free Cash Flow Per Share	-3.77	-1.14	-1.79	0.11	-0.86
Dividends Per Share	1.000	1.000	1.000	-	-
Gross Margin	59.37%	53.30%	68.73%	71.90%	75.01%
Operating Margin	25.34%	23.88%	5.29%	195.75%	117.84%
Profit Margin	28.61%	31.03%	-0.96%	350.73%	215.39%
FCF Margin	-104.79%	-46.21%	-63.87%	4.34%	-36.13%
EBITDA	148.98	115.71	66.11	584.53	362.07
EBITDA Margin	37.86%	44.44%	22.15%	218.32%	139.11%
EBIT	99.72	62.18	15.8	524.09	306.71
EBIT Margin	25.34%	23.88%	5.29%	195.75%	117.84%
Effective Tax Rate	3.68%	-0.02%	0.00%	0.00%	0.26%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q