| 112.58 | 80.79 | -3.14 | 1,016 | -64.77 |
Depreciation & Amortization | 49.26 | 53.53 | 50.31 | 60.44 | 55.36 |
| 9.92 | 7.18 | 5.83 | 3.65 | 3.52 |
| 101.89 | 126.07 | 354.36 | -751.57 | 148.52 |
| 37.3 | 9.54 | 3.21 | -10.08 | -1.25 |
Changes in Accounts Payable | 7.4 | 3.59 | -0.02 | -4.39 | 0.95 |
Changes in Accrued Expenses | 35.32 | 4.07 | 8.39 | -10.35 | 6.19 |
Changes in Other Operating Activities | 117.27 | 33.48 | -283.78 | -145.51 | 188.18 |
| 470.93 | 318.24 | 134.61 | 279.05 | 120.38 |
Operating Cash Flow Growth | 47.98% | 136.42% | -51.76% | 131.81% | - |
| -883.3 | -438.55 | -325.21 | -267.42 | -214.41 |
Sale of Property, Plant & Equipment | 24.83 | - | 15.19 | 569.3 | 119.54 |
Purchases of Intangible Assets | -0.19 | -1.53 | - | - | - |
| -30.13 | -5 | -9.68 | -2.45 | -8.63 |
Proceeds from Sale of Investments | 39.14 | 0.82 | 101.65 | 723.69 | - |
Other Investing Activities | 36.46 | 27.28 | 86.34 | 613.9 | 148.21 |
| -813.2 | -416.98 | -131.71 | 498.42 | -193.42 |
| 2,275 | 371.15 | 156.05 | 276.64 | 580.27 |
| -944.96 | -136.86 | -125.93 | -877.92 | -557.26 |
Net Long-Term Debt Issued (Repaid) | 1,330 | 234.29 | 30.12 | -601.28 | 23.01 |
| 3.21 | 5.71 | - | 0.16 | - |
Repurchase of Common Stock | -144.04 | -14.18 | -61.68 | -25.48 | -24.48 |
Net Common Stock Issued (Repurchased) | -140.83 | -8.48 | -61.68 | -25.32 | -24.48 |
| -305.85 | -115.35 | -102.9 | -55.17 | -33.14 |
Other Financing Activities | -42.26 | -66.61 | -110.49 | -168.16 | -120.41 |
| 841.1 | 43.85 | -244.95 | -533.36 | 51.8 |
| 498.84 | -54.89 | -242.06 | 244.11 | -21.25 |
| -412.37 | -120.31 | -190.61 | 11.63 | -94.03 |
| -104.79% | -46.21% | -63.87% | 4.34% | -36.13% |
| - | -1.14 | -1.79 | 0.11 | -0.86 |
| 721.66 | -58.76 | -566.98 | -180.73 | 473.14 |
| -578.01 | -281.71 | -534.51 | 156.87 | 342.2 |
