| 526.16 | 784.44 | 467.29 | 150.47 | 193.07 |
| 31.09 | 105.62 | 50.5 | 295.59 | 250.38 |
Cash & Short-Term Investments | 557.24 | 890.06 | 517.79 | 446.06 | 443.45 |
| -37.39% | 71.90% | 16.08% | 0.59% | 3.91% |
| 678.94 | 557.7 | 503.24 | 213.25 | 164.44 |
| 64.73 | 20.63 | 1.64 | 4.06 | 1.22 |
| 743.67 | 578.33 | 504.87 | 217.31 | 165.65 |
| 759.28 | 659.23 | 848.14 | 298.98 | 237 |
| 65.43 | 49.64 | 44.58 | 21 | 18.42 |
| 2,126 | 2,177 | 1,915 | 983.34 | 864.52 |
Net Property, Plant & Equipment | 628.24 | 611.56 | 646.86 | 249.72 | 221.08 |
| 745.06 | 795.12 | 924.6 | 63.57 | 68.66 |
| 1,435 | 1,432 | 1,435 | 197.47 | 179.71 |
| 71.82 | 66.13 | 75.43 | 495.85 | 562.48 |
| 297 | 169.3 | 89.28 | 86.17 | 60.83 |
|
| 98.85 | 75.12 | 56.67 | 36.1 | 21.96 |
| 337.74 | 271.32 | 244.31 | 93.16 | 92.21 |
| - | 443.35 | - | - | - |
Current Portion of Leases | 14.74 | 10.25 | 11.97 | 2.54 | - |
| 27.66 | 22.14 | 18.37 | 14.1 | 12.03 |
Other Current Liabilities | 19.51 | 33.74 | 61.04 | 13.31 | 13.97 |
Total Current Liabilities | 498.5 | 855.91 | 392.35 | 159.2 | 140.16 |
| - | - | 417.4 | - | - |
| 103.92 | 83.59 | 91.04 | 3.48 | - |
Other Long-Term Liabilities | 127.09 | 134.92 | 187.34 | 67.07 | 75.71 |
Total Long-Term Liabilities | 231.01 | 218.5 | 695.78 | 70.55 | 75.71 |
|
| 0.14 | 0.14 | 0.14 | 0.1 | 0.1 |
Additional Paid-in Capital | 3,170 | 3,031 | 2,871 | 630.95 | 553.79 |
Accumulated Other Comprehensive Income | 15.35 | -6.86 | -10.19 | -24.63 | -6.77 |
| 1,388 | 1,153 | 1,137 | 1,240 | 1,194 |
| 4,573 | 4,177 | 3,998 | 1,846 | 1,741 |
Total Liabilities & Equity | 5,303 | 5,252 | 5,086 | 2,076 | 1,957 |
| 118.66 | 537.19 | 520.4 | 6.01 | 0 |
| 438.59 | 352.87 | -2.62 | 440.05 | 443.45 |
| 24.29% | - | - | -0.77% | 3.91% |
| 3.20 | 2.56 | -0.02 | 4.29 | 4.28 |
| 4,573 | 4,177 | 3,998 | 1,846 | 1,741 |
| 33.37 | 30.30 | 34.88 | 17.99 | 16.81 |
| 2,393 | 1,950 | 1,639 | 1,585 | 1,493 |
Tangible Book Value Per Share | 17.46 | 14.14 | 14.30 | 15.45 | 14.41 |