Global Mofy AI Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	55.94	41.36	26.89	17.19	-
Revenue Growth (YoY)	35.25%	53.82%	56.44%	-	-
Gross Profit	55.94	20.8	14.53	4.12	3.28
Selling, General & Admin	-11.56	6.53	3.34	1.2	1.22
Research & Development	-7.95	7.45	3.55	3.21	0.66
Total Operating Expenses	-19.51	13.98	6.89	4.4	1.88
Operating Income	75.45	6.82	7.65	-0.29	1.4
Interest Income	-	0.21	0.04	0.04	0.04
Interest Expense	-	-0.2	-0.13	-0.07	-0.03
Other Non-Operating Income (Expense)	-	6.15	0.09	0.05	0.01
Total Non-Operating Income (Expense)	-	6.16	0	0.02	0.03
Pretax Income	-18.64	12.98	7.65	-0.27	1.43
Provision for Income Taxes	-0.66	0.85	1.1	-	0.01
Net Income	-19.3	12.14	6.55	-0.27	1.42
Minority Interest in Earnings	-	-0	-0	0	-0
Net Income to Common	-19.3	12.14	6.55	-0.27	1.42
Net Income Growth	-	85.25%	-	-	-
Shares Outstanding (Basic)	16	2	2	2	2
Shares Outstanding (Diluted)	16	2	2	2	2
Shares Change (YoY)	751.30%	14.23%	5.94%	-1.59%	-4.00%
EPS (Basic)	-1.19	6.37	3.93	0.16	0.90
EPS (Diluted)	-1.19	6.37	3.93	0.16	0.90
EPS Growth	-	62.09%	2356.25%	-82.22%	-
Free Cash Flow	22.1	18.1	5.77	-1.17	-1.52
Free Cash Flow Growth	22.06%	213.95%	-	-	-
Free Cash Flow Per Share	-	-	3.46	-0.72	-0.95
Gross Margin	100.00%	50.30%	54.04%	23.94%	-
Operating Margin	134.87%	16.50%	28.43%	-1.67%	-
Profit Margin	-34.50%	29.34%	24.36%	-1.54%	-
FCF Margin	39.50%	43.77%	21.44%	-6.78%	-
EBITDA	87.71	12.54	8.27	-0.11	1.57
EBITDA Margin	156.79%	30.32%	30.75%	-0.63%	-
EBIT	75.45	6.82	7.65	-0.29	1.4
EBIT Margin	134.87%	16.50%	28.43%	-1.67%	-
Effective Tax Rate	3.56%	6.53%	14.36%	0.00%	0.70%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q