| Net Income | 22.27 | -28.89 | -23.72 | 67.26 | -101.22 | -65.14 | |
| Depreciation & Amortization | 1.6 | 1.59 | 1.75 | 2.74 | 3.56 | 2.91 | |
| Other Amortization | 0.07 | 0.06 | 0.08 | - | - | 0.35 | |
| Loss (Gain) From Sale of Assets | -0.09 | -0.08 | -0.02 | 0.42 | 0.08 | -0.02 | |
| Asset Writedown & Restructuring Costs | 0.11 | -0.39 | -0.18 | -2 | 3.02 | 0.36 | |
| Stock-Based Compensation | 0.64 | 0.58 | 0.25 | 0.47 | 1.24 | 1.66 | |
| Other Operating Activities | -0.6 | -0.48 | 3.99 | -28.66 | 8.09 | 12.56 | |
| Change in Accounts Receivable | -51.97 | -17.42 | -8.57 | 4.34 | 0.32 | -1.64 | |
| Change in Accounts Payable | -13.57 | -10.4 | -46.23 | 55.34 | -11.45 | 1.28 | |
| Operating Cash Flow | -41.54 | -55.43 | -72.64 | 99.92 | -96.37 | -47.68 | |
| Capital Expenditures | -1.15 | -0.41 | - | -0.41 | -0.9 | -2.03 | |
| Sale of Property, Plant & Equipment | 0.13 | 0.17 | 0.27 | 0.31 | - | 2.52 | |
| Cash Acquisitions | - | - | -41.53 | - | - | - | |
| Sale (Purchase) of Intangibles | -0.07 | -2.07 | - | -0.13 | - | - | |
| Investment in Securities | -0.04 | 4.55 | -5.01 | -3.15 | -0.07 | -0.16 | |
| Other Investing Activities | - | - | - | -0 | - | - | |
| Investing Cash Flow | -1.14 | 2.23 | -46.27 | -3.38 | -0.97 | 0.33 | |
| Long-Term Debt Issued | - | 0.09 | - | 15.27 | 0.21 | - | |
| Long-Term Debt Repaid | - | -4.69 | -1.75 | -50.32 | -2.15 | -1.88 | |
| Net Debt Issued (Repaid) | -7.3 | -4.61 | -1.75 | -35.05 | -1.94 | -1.88 | |
| Issuance of Common Stock | - | - | 0.01 | 27.97 | 0.01 | 126.49 | |
| Other Financing Activities | -0.26 | -0.49 | -2.04 | -1.84 | -6.32 | -7.74 | |
| Financing Cash Flow | -7.56 | -5.1 | -3.79 | -8.92 | -8.26 | 116.86 | |
| Foreign Exchange Rate Adjustments | 0.06 | 0.08 | -0.07 | 0.11 | -0.13 | - | |
| Miscellaneous Cash Flow Adjustments | -0 | 0 | 0 | - | - | 0 | |
| Net Cash Flow | -50.18 | -58.21 | -122.76 | 87.73 | -105.72 | 69.51 | |
| Free Cash Flow | -42.69 | -55.84 | -72.64 | 99.5 | -97.27 | -49.71 | |
| Free Cash Flow Margin | -53.05% | -161.94% | -276.76% | 116.58% | -1120.38% | -127.56% | |
| Free Cash Flow Per Share | -0.78 | -1.12 | -1.46 | 1.79 | -2.50 | -1.34 | |
| Cash Interest Paid | 2.17 | 2.2 | 2.18 | 2.11 | 7.76 | 7.79 | |
| Cash Income Tax Paid | 0.47 | 0.47 | 0.15 | - | - | - | |
| Levered Free Cash Flow | -50.66 | -43.59 | -52.88 | 57.96 | -63.41 | -41.76 | |
| Unlevered Free Cash Flow | -47.73 | -40.7 | -50.12 | 61.05 | -56.05 | -34.61 | |
| Change in Net Working Capital | 61.47 | 21.15 | 34.93 | -38.28 | 12.08 | 0.1 | |