| 180.11 | 159.7 | 121.57 | 103.34 | 89.67 |
Cash & Short-Term Investments | 180.11 | 159.7 | 121.57 | 103.34 | 89.67 |
| 12.78% | 31.37% | 17.64% | 15.24% | -27.83% |
| 72.92 | 89.8 | 84.25 | 73.04 | 74.22 |
| 27.93 | - | - | 0.46 | - |
| 100.85 | 89.8 | 84.25 | 73.5 | 74.22 |
| 13.95 | 64.51 | 40.83 | 1.11 | 3.64 |
| 49.65 | 17.41 | 3.19 | - | - |
| 60.42 | 51.5 | 122 | 64.35 | 49.18 |
| 404.99 | 382.92 | 371.84 | 242.29 | 216.71 |
Net Property, Plant & Equipment | 3,874 | 4,688 | 7,649 | 3,644 | 3,934 |
| - | - | - | - | 22.06 |
| 45.9 | 51.37 | 46.98 | 21.36 | - |
| 22.33 | 1,833 | 30.84 | 53.73 | 10.67 |
|
| 43.82 | 52.88 | 99.01 | 24.07 | 26.78 |
| 324.17 | 1,390 | 1,744 | 669.97 | 225.57 |
| 28.25 | 13.57 | 46.21 | 28.46 | 32.76 |
Other Current Liabilities | 11.78 | 11.91 | 11.17 | 5.19 | 5.39 |
Total Current Liabilities | 408.02 | 1,469 | 1,901 | 727.69 | 290.49 |
| 2,193 | 2,675 | 3,404 | 1,726 | 2,201 |
| 41.43 | 40.08 | 48.37 | 21.88 | 22.77 |
Other Long-Term Liabilities | 41.49 | 585.37 | 106.96 | 32.14 | 41.86 |
Total Long-Term Liabilities | 2,276 | 3,300 | 3,559 | 1,780 | 2,266 |
|
| 0.24 | 0.24 | 0.24 | 0.12 | 0.11 |
| 3.49 | 3.64 | 3.64 | 2.37 | 2.37 |
Additional Paid-in Capital | 4,249 | 4,359 | 4,350 | 2,683 | 2,675 |
Accumulated Other Comprehensive Income | 22.17 | -25.84 | -14.1 | 1.15 | 15.55 |
| -2,611 | -2,150 | -1,702 | -1,248 | -1,072 |
Total Common Shareholders' Equity | 1,663 | 2,187 | 2,638 | 1,439 | 1,621 |
| - | - | 1.4 | 14.9 | 5.92 |
| 1,663 | 2,187 | 2,639 | 1,454 | 1,627 |
Total Liabilities & Equity | 4,347 | 6,956 | 8,099 | 3,962 | 4,183 |
| 2,558 | 4,105 | 5,196 | 2,418 | 2,450 |
| -2,378 | -3,945 | -5,075 | -2,315 | -2,360 |
| -10.65 | -17.12 | -35.59 | -22.32 | -24.01 |
| 1,663 | 2,187 | 2,638 | 1,439 | 1,621 |
| 7.45 | 9.49 | 18.50 | 13.88 | 16.49 |
| 1,618 | 2,136 | 2,591 | 1,418 | 1,599 |
Tangible Book Value Per Share | 7.25 | 9.27 | 18.17 | 13.67 | 16.27 |