Property, Plant & Equipment | 4,246 | 6,438 | 7,649 | 3,644 | 3,934 | 3,310 |
| 165.1 | 159.7 | 121.57 | 103.34 | 89.67 | 124.25 |
| 83.11 | 106.2 | 90.85 | 73.04 | 74.22 | 61.01 |
| 55.92 | - | - | 0.46 | - | 0.38 |
| 45.98 | 51.37 | 46.98 | 21.36 | - | - |
| - | - | - | - | 22.06 | 415.73 |
| 37.51 | 64.51 | 40.83 | 1.11 | 3.64 | 1.45 |
| 108.95 | 121.48 | 120.05 | 70.85 | 52.22 | 44.45 |
| - | 0.26 | 9.15 | 30.78 | 1.22 | - |
Deferred Long-Term Tax Assets | 4.89 | 4.87 | 4.81 | 3.65 | 1.49 | 2.37 |
Deferred Long-Term Charges | 18.11 | 9.81 | 15.41 | 12.81 | 4.93 | 7.88 |
|
Current Portion of Long-Term Debt | 95.79 | 467.62 | 2.11 | - | 2.92 | 15.43 |
Current Portion of Leases | 0.84 | 3.75 | - | - | - | - |
| 2,797 | 4,054 | 5,084 | 2,396 | 2,427 | 2,265 |
| 40.99 | 44.58 | 48.37 | 21.88 | 22.77 | 25.35 |
| 44.35 | 75.74 | 99.01 | 22.89 | 25.89 | 28.31 |
Other Current Liabilities | 20.39 | 12.54 | 14.21 | 5.52 | 6.73 | 9.7 |
Long-Term Unearned Revenue | 38.92 | 28.73 | 46.21 | 28.46 | 32.76 | 21.48 |
Long-Term Deferred Tax Liabilities | 7.06 | 5.48 | 6.01 | 7.26 | 8.25 | 12.16 |
Other Long-Term Liabilities | 18.37 | 76.8 | 95.81 | 25.73 | 30.24 | 34.97 |
|
Preferred Stock, Redeemable | 0.24 | 0.24 | 0.24 | 0.12 | 0.11 | 0.11 |
| 3.53 | 3.64 | 3.64 | 2.37 | 2.37 | 2.23 |
Additional Paid-In Capital | 4,284 | 4,359 | 4,350 | 2,683 | 2,675 | 2,419 |
| -2,607 | -2,150 | -1,702 | -1,248 | -1,072 | -896.55 |
Comprehensive Income & Other | 19.54 | -25.84 | -14.1 | 1.15 | 15.55 | 8.07 |
| 1,701 | 2,187 | 2,638 | 1,439 | 1,621 | 1,532 |
| - | - | 1.4 | 14.9 | 5.92 | 21.76 |
|
Total Liabilities & Equity | 4,765 | 6,956 | 8,099 | 3,962 | 4,183 | 3,967 |
| 2,935 | 4,570 | 5,199 | 2,418 | 2,452 | 2,306 |
| -2,770 | -4,410 | -5,068 | -2,284 | -2,362 | -2,182 |
| -12.25 | -19.14 | -35.54 | -22.03 | -24.03 | -24.39 |
Filing Date Shares Outstanding | 219.06 | 230.45 | 229.77 | 103.44 | 103.3 | 90.53 |
Total Common Shares Outstanding | 220.19 | 230.72 | 230.32 | 103.78 | 103.6 | 89.57 |
| 7.72 | 9.48 | 11.45 | 13.86 | 15.64 | 17.11 |
| 1,655 | 2,135 | 2,591 | 1,418 | 1,599 | 1,117 |
Tangible Book Value Per Share | 7.52 | 9.26 | 11.25 | 13.66 | 15.43 | 12.47 |
| 727.28 | 1,172 | 1,431 | 494.1 | 511.58 | 476.6 |
| 3,889 | 5,293 | 5,842 | 3,277 | 3,424 | 3,125 |
| 3.75 | 4.35 | 23.24 | 26.72 | 6.98 | 5.49 |