| 341.41 | 281.28 | 200.99 | 132.72 | 147.34 |
Cash & Short-Term Investments | 341.41 | 281.28 | 200.99 | 132.72 | 147.34 |
| 21.38% | 39.94% | 51.44% | -9.92% | -77.51% |
| 602.74 | 612.11 | 537.32 | 522.46 | 546.47 |
| 1,249 | 1,032 | 1,167 | 1,405 | 1,090 |
| 269.46 | 107.14 | 91.9 | 121.78 | 64.95 |
| 2,462 | 2,032 | 1,998 | 2,182 | 1,848 |
Property, Plant & Equipment | 926.89 | 748.02 | 669.51 | 567.69 | 542.12 |
| - | 28.37 | 38.6 | 49.28 | - |
| 1,467 | 1,436 | 1,432 | 1,401 | 1,410 |
| 675.27 | 758.52 | 846.08 | 930.71 | 1,041 |
Long-Term Deferred Tax Assets | 41.95 | 24.13 | 15.53 | 12.75 | 15.74 |
Long-Term Deferred Charges | - | 17.14 | 10.15 | 9.2 | 8.48 |
| - | 64.72 | 83.36 | 16.61 | 12.14 |
|
| 436.58 | 458.69 | 340.72 | 446.05 | 674.21 |
| 661.24 | 304.64 | 270.33 | 251.46 | 204.52 |
| 50.62 | 55.85 | 81.77 | 48.99 | 72.04 |
Current Portion of Long-Term Debt | 22.19 | 60.75 | 42.11 | 10.08 | 1.72 |
Current Portion of Leases | - | 36.16 | 33.17 | 32.98 | 27.76 |
| - | 60.93 | 47.38 | 63.84 | 47.94 |
Other Current Liabilities | 44.72 | 56.13 | 65.3 | 138.64 | 127.72 |
Total Current Liabilities | 1,215 | 1,033 | 880.77 | 992.04 | 1,156 |
| 1,260 | 1,151 | 1,380 | 1,344 | 867.13 |
| 165.2 | 88.68 | 112.28 | 98.32 | 115.34 |
Long-Term Unearned Revenue | 232.92 | 193.26 | 167.01 | 143.73 | 91.09 |
Long-Term Deferred Tax Liabilities | 60.91 | 33.19 | 90.01 | 125.69 | 205.96 |
Other Long-Term Liabilities | - | 112.34 | 113.59 | 95.64 | 170.22 |
|
| 0.74 | 0.74 | 0.73 | 0.73 | 0.73 |
Additional Paid-In Capital | 1,187 | 1,134 | 1,070 | 1,016 | 952.94 |
| 3,004 | 2,844 | 2,519 | 2,316 | 1,966 |
| -1,358 | -1,197 | -1,033 | -808.49 | -448.98 |
Comprehensive Income & Other | -201.24 | -287.52 | -217.26 | -267.22 | -256.87 |
| 2,632 | 2,494 | 2,340 | 2,257 | 2,214 |
| 6.62 | 3.17 | 9.37 | 112.35 | 58.36 |
|
Total Liabilities & Equity | 5,574 | 5,109 | 5,093 | 5,169 | 4,878 |
| 1,498 | 1,393 | 1,649 | 1,535 | 1,084 |
| -1,157 | -1,111 | -1,448 | -1,402 | -936.64 |
| -19.52 | -18.42 | -23.34 | -21.67 | -14.58 |
Filing Date Shares Outstanding | 58.68 | 59.61 | 60.27 | 61.89 | 63.78 |
Total Common Shares Outstanding | 58.68 | 59.61 | 60.14 | 61.42 | 63.72 |
| 1,247 | 999.02 | 1,117 | 1,190 | 692.56 |
| 44.86 | 41.84 | 38.91 | 36.76 | 34.74 |
| 490.06 | 299.5 | 61.79 | -74.21 | -237.06 |
Tangible Book Value Per Share | 8.35 | 5.02 | 1.03 | -1.21 | -3.72 |
| - | 30.22 | 22.56 | 22.59 | 26.14 |
| - | 358.06 | 298.48 | 243.55 | 244.27 |
| - | 571.98 | 514.89 | 424.91 | 350.86 |
| - | 110.65 | 98.08 | 52.52 | 47.6 |
| - | 9.78 | 8.77 | 6.85 | 5.68 |